XML 33 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt

At March 31, 2024 and December 31, 2023, debt consisted of:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Average
Interest Rate

 

Outstanding
Balance

 

 

Average
Interest Rate

 

Outstanding
Balance

 

Term Loan

 

 

 

$

204,000

 

 

 

 

$

207,750

 

Delayed-Draw Term Loan

 

 

 

 

217,250

 

 

 

 

 

220,000

 

Revolving Credit

 

 

 

 

56,904

 

 

 

 

 

6,340

 

 Total before debt issuance costs

 

6.9%

 

 

478,154

 

 

6.7%

 

 

434,090

 

 Unamortized debt issuance costs

 

 

 

 

(3,406

)

 

 

 

 

(3,683

)

Total

 

 

 

$

474,748

 

 

 

 

$

430,407

 

Schedule of Future Contractual Repayments of Debt Principal

Future contractual repayments of debt principal are as follows:

 

Payments due by

 

Term Loan

 

 

Delayed-Draw Term Loan

 

 

Revolving Credit

 

 

Total

 

March 31, 2025

 

$

15,000

 

 

$

11,000

 

 

$

 

 

$

26,000

 

March 31, 2026

 

 

22,500

 

 

 

16,500

 

 

 

 

 

 

39,000

 

March 31, 2027

 

 

22,500

 

 

 

16,500

 

 

 

 

 

 

39,000

 

May 6, 2027 (Maturity)

 

 

144,000

 

 

 

173,250

 

 

 

56,904

 

 

 

374,154

 

 Total

 

$

204,000

 

 

$

217,250

 

 

$

56,904

 

 

$

478,154