XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

At June 30, 2023 and December 31, 2022, long-term debt consisted of:

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Average
Interest Rate

 

Outstanding
Balance

 

 

Average
Interest Rate

 

Outstanding
Balance

 

Term Loan

 

 

 

$

281,250

 

 

 

 

$

288,750

 

Delayed-Draw Term Loan

 

 

 

 

220,000

 

 

 

 

 

220,000

 

Revolving Credit

 

 

 

 

105,000

 

 

 

 

 

52,616

 

 Total before debt issuance costs

 

6.5%

 

 

606,250

 

 

3.3%

 

 

561,366

 

 Unamortized debt issuance costs

 

 

 

 

(4,453

)

 

 

 

 

(5,032

)

Total

 

 

 

$

601,797

 

 

 

 

$

556,334

 

A
Schedule of Future Scheduled Repayments of Debt Principal

Future scheduled repayments of debt principal are as follows:

 

Payments due by

 

Term Loan

 

 

Delayed-Draw Term Loan

 

 

Revolving Credit

 

 

Total

 

June 30, 2024

 

$

15,000

 

 

$

5,500

 

 

$

 

 

$

20,500

 

June 30, 2025

 

 

16,875

 

 

 

12,375

 

 

 

 

 

 

29,250

 

June 30, 2026

 

 

22,500

 

 

 

16,500

 

 

 

 

 

 

39,000

 

May 6, 2027 (Maturity)

 

 

226,875

 

 

 

185,625

 

 

 

105,000

 

 

 

517,500

 

 Total

 

$

281,250

 

 

$

220,000

 

 

$

105,000

 

 

$

606,250