XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

At March 31, 2023 and December 31, 2022, long-term debt consisted of:

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Average
Interest Rate

 

Outstanding
Balance

 

 

Average
Interest Rate

 

Outstanding
Balance

 

Term Loan

 

 

 

$

285,000

 

 

 

 

$

288,750

 

Delayed-Draw Term Loan

 

 

 

 

220,000

 

 

 

 

 

220,000

 

Revolving Credit

 

 

 

 

97,721

 

 

 

 

 

52,616

 

 Total before debt issuance costs

 

6.3%

 

 

602,721

 

 

3.3%

 

 

561,366

 

 Unamortized debt issuance costs

 

 

 

 

(4,742

)

 

 

 

 

(5,032

)

Total

 

 

 

$

597,979

 

 

 

 

$

556,334

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Future Scheduled Repayments of Debt Principal

Future scheduled repayments of debt principal are as follows:

 

Payments due by

 

Term Loan

 

 

Delayed-Draw Term Loan

 

 

Revolving Credit

 

 

Total

 

March 31, 2024

 

$

15,000

 

 

$

11,000

 

 

$

 

 

$

26,000

 

March 31, 2025

 

 

15,000

 

 

 

11,000

 

 

 

 

 

 

26,000

 

March 31, 2026

 

 

22,500

 

 

 

16,500

 

 

 

 

 

 

39,000

 

March 31, 2027

 

 

22,500

 

 

 

16,500

 

 

 

 

 

 

39,000

 

May 6, 2027 (Maturity)

 

 

210,000

 

 

 

165,000

 

 

 

97,721

 

 

 

472,721

 

 Total

 

$

285,000

 

 

$

220,000

 

 

$

97,721

 

 

$

602,721