XML 58 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Summary of Preliminary Purchase Price Allocation

The purchase price allocation is summarized as follows:

Contract receivables

$

12,699

 

Contract assets

 

6,071

 

Customer-related intangibles

 

62,967

 

Trade names and trademarks

 

1,120

 

Other current and non-current assets

 

407

 

Accrued salaries and benefits

 

(3,998

)

Accrued expenses and other liabilities

 

(6,244

)

Deferred tax liability

 

(16,701

)

Net assets acquired

 

56,321

 

Goodwill

 

159,677

 

Purchase consideration

$

215,998

 

Schedule of Unaudited Condensed Pro Forma Financial Information

The following unaudited condensed pro forma information presents combined financial information as if the acquisition of SemanticBits had been effective at January 1, 2021, the beginning of the 2021 fiscal year. As a result, fiscal year 2022 represents the pro forma results for year two of the acquisition. The pro forma information includes alignment of SemanticBits’ revenue recognition policy, corrections of employee-related expenses, and adjustments reflecting changes in the amortization of intangibles, acquisition-related costs, interest expense, and records income tax effects as if SemanticBits had been included in the Company’s results of operations. The pro forma information is not intended to reflect the actual combined results of operations that would have occurred if the acquisition was completed on January 1, 2021, nor is it indicative of future operating results after the acquisition date of July 13, 2022.

 

(Unaudited)

 

 

Year Ended

 

(in thousands)

2022

 

 

2021

 

Revenue

$

1,856,399

 

 

$

1,667,425

 

Net income

 

75,999

 

 

 

63,752