XML 25 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

NOTE 6 - GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

The changes in the carrying amount of goodwill for the fiscal years ended December 31 were as follows:

 

 

 

2022

 

 

2021

 

Balance as of January 1, 2022

 

$

1,046,760

 

 

$

909,913

 

 Goodwill resulting from business combination - ESAC

 

 

87

 

 

 

11,226

 

 Goodwill resulting from business combination - Creative Systems and Consulting

 

 

1,939

 

 

 

126,118

 

 Goodwill resulting from business combination - SemanticBits, LLC

 

 

159,677

 

 

 

 

 Goodwill resulting from business combination - Blanton & Associates

 

 

9,712

 

 

 

 

 Effect of foreign currency translation

 

 

(5,277

)

 

 

(497

)

Balance as of December 31, 2022

 

$

1,212,898

 

 

$

1,046,760

 

 

Other Intangible Assets

Intangible assets with definite lives are primarily amortized over periods ranging from approximately 1 to 10 years. The weighted-average period of amortization for all intangible assets, calculated as of December 31, 2022, is 6.9 years. The customer-related intangible assets, which consist of customer contracts, backlog, and non-contractual customer relationships, are being amortized based on estimated cash flows and respective estimated economic benefit of the assets. The weighted-average period of amortization of the customer-related intangibles calculated as of December 31, 2022 is 6.9 years. Intangible assets related to developed technology are being amortized on an accelerated basis over a weighted-average period, calculated as of December 31, 2022, of 9.2 years. Intangible assets with an indefinite life consist of a domain name.

Other intangibles consisted of the following at December 31:

 

 

 

2022

 

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Carrying
Value

 

Customer-related

 

$

240,591

 

 

$

(118,412

)

 

$

122,179

 

Developed technology

 

 

4,480

 

 

 

(512

)

 

 

3,968

 

Trade name

 

 

1,180

 

 

 

(884

)

 

 

296

 

Total amortizable intangible assets

 

 

246,251

 

 

 

(119,808

)

 

 

126,443

 

Intangible with indefinite life

 

 

94

 

 

 

 

 

 

94

 

Total other intangible assets

 

$

246,345

 

 

$

(119,808

)

 

$

126,537

 

 

 

 

 

2021

 

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Carrying
Value

 

Customer-related

 

$

167,577

 

 

$

(92,494

)

 

$

75,083

 

Developed technology

 

 

5,411

 

 

 

(944

)

 

 

4,467

 

Total amortizable intangible assets

 

 

172,988

 

 

 

(93,438

)

 

 

79,550

 

Intangible with indefinite life

 

 

95

 

 

 

 

 

 

95

 

Total other intangible assets

 

$

173,083

 

 

$

(93,438

)

 

$

79,645

 

 

Aggregate amortization expense for the years ended December 31, 2022, 2021, and 2020, was approximately $28.4 million, $12.5 million, and $13.3 million, respectively. The estimated future amortization expense relating to intangible assets is as follows:

 

Year ending December 31,

 

 

 

2023

 

$

35,992

 

2024

 

 

35,068

 

2025

 

 

30,211

 

2026

 

 

16,607

 

2027

 

 

1,441

 

Thereafter

 

 

7,124

 

Total

 

$

126,443