XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combination (Tables)
9 Months Ended
Sep. 30, 2022
Business Combinations [Abstract]  
Summary of Preliminary Purchase Price Allocation

The preliminary purchase price allocation is summarized as follows:

Contract receivables, net

$

12,699

 

Contract assets

 

6,071

 

Customer-related intangibles

 

62,967

 

Trade names and trademarks

 

1,120

 

Other current and non-current assets

 

411

 

Accrued salaries and benefits

 

(3,998

)

Accrued expenses and other liabilities

 

(6,169

)

 Net assets acquired

 

73,101

 

 Goodwill

 

144,609

 

 Purchase consideration

$

217,710

 

Schedule of Unaudited Condensed Pro Forma Financial Information

The following unaudited condensed pro forma information presents combined financial information as if the acquisition of SemanticBits had been effective at January 1, 2021, the beginning of the 2021 fiscal year. As a result, fiscal year 2022 represents the pro forma results for year two of the acquisition. The pro forma information includes alignment of SemanticBits’ revenue recognition policy, corrections of employee-related expenses, and adjustments reflecting changes in the amortization of intangibles, acquisition-related costs, interest expense, and records income tax effects as if SemanticBits had been included in the Company’s results of operations. The pro forma information is not intended to reflect the actual combined results of operations that would have occurred if the acquisition was completed on January 1, 2021, nor is it indicative of future operating results after the acquisition date of July 13, 2022.

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

(in thousands)

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue

$

473,366

 

 

$

423,491

 

 

$

1,380,789

 

 

$

1,246,447

 

Net income

 

21,445

 

 

 

22,972

 

 

 

66,744

 

 

 

59,464