XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

At September 30, 2022 and December 31, 2021, long-term debt consisted of:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Average
Interest Rate

 

Outstanding
Balance

 

 

Average
Interest Rate

 

Outstanding
Balance

 

Term Loan

 

 

 

$

292,500

 

 

 

 

$

182,500

 

Delayed-Draw Term Loan

 

 

 

 

220,000

 

 

 

 

 

 

Revolving Credit

 

 

 

 

194,501

 

 

 

 

 

241,055

 

Total before debt issuance costs

 

2.63%

 

 

707,001

 

 

1.65%

 

 

423,555

 

Unamortized debt issuance costs

 

 

 

 

(5,304

)

 

 

 

 

(1,950

)

Total

 

 

 

$

701,697

 

 

 

 

$

421,605

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

 

 

$

20,500

 

 

 

 

$

10,000

 

Long-term debt - non-current

 

 

 

 

681,197

 

 

 

 

 

411,605

 

Total

 

 

 

$

701,697

 

 

 

 

$

421,605

 

Schedule of Future Scheduled Repayments of Debt Principal

Future scheduled repayments of debt principal are as follows:

 

Payments due by

 

Term Loan

 

 

Delayed-Draw Term Loan

 

 

Revolving Credit

 

 

Total

 

September 30, 2023

 

$

15,000

 

 

$

5,500

 

 

$

 

 

$

20,500

 

September 30, 2024

 

 

15,000

 

 

 

11,000

 

 

 

 

 

 

26,000

 

September 30, 2025

 

 

18,750

 

 

 

13,750

 

 

 

 

 

 

32,500

 

September 30, 2026

 

 

22,500

 

 

 

16,500

 

 

 

 

 

 

39,000

 

May 6, 2027 (Maturity)

 

 

221,250

 

 

 

173,250

 

 

 

194,501

 

 

 

589,001

 

Total

 

$

292,500

 

 

$

220,000

 

 

$

194,501

 

 

$

707,001