XML 38 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Summary Components of Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense in the condensed consolidated statements of operations for the quarters and nine months ended September 30, 2020 and 2019:

 

 

 

Quarters Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Cost of services

 

$

121

 

 

$

136

 

 

$

422

 

 

$

442

 

Cost of product sales

 

 

31

 

 

 

35

 

 

 

96

 

 

 

114

 

Selling, general and administrative

 

 

940

 

 

 

1,199

 

 

 

3,158

 

 

 

4,046

 

Product development

 

 

233

 

 

 

293

 

 

 

799

 

 

 

804

 

Total

 

$

1,325

 

 

$

1,663

 

 

$

4,475

 

 

$

5,406

 

Time-Based Stock Appreciation Rights [Member]  
Summary of Stock Appreciation Rights

A summary of the Company’s time-based stock appreciation rights (“SARs”) for the nine months ended September 30, 2020 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Average

 

 

Contractual

 

 

Value

 

 

 

Shares

 

 

Exercise Price

 

 

Term (years)

 

 

(in thousands)

 

Outstanding at January 1, 2020

 

 

2,125,294

 

 

$

5.35

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(318,000

)

 

 

2.46

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

(4,450

)

 

 

2.46

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2020

 

 

1,802,844

 

 

$

5.81

 

 

 

2.77

 

 

$

224

 

Exercisable at September 30, 2020

 

 

1,802,844

 

 

$

5.81

 

 

 

2.77

 

 

$

226

 

Vested and expected to vest at September 30, 2020

 

 

1,802,844

 

 

$

5.81

 

 

 

2.77

 

 

$

224

 

Performance-Based Stock Appreciation Rights [Member]  
Summary of Stock Appreciation Rights

A summary of the Company’s performance-based SARs for the nine months ended September 30, 2020 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Average

 

 

Contractual

 

 

Value

 

 

 

Shares

 

 

Exercise Price

 

 

Term (years)

 

 

(in thousands)

 

Outstanding at January 1, 2020

 

 

233,496

 

 

$

6.01

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(82,275

)

 

 

2.46

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2020

 

 

151,221

 

 

$

3.24

 

 

 

1.76

 

 

$

16

 

Exercisable at September 30, 2020

 

 

151,221

 

 

$

3.24

 

 

 

1.76

 

 

$

16

 

Vested and expected to vest at September 30, 2020

 

 

151,221

 

 

$

3.24

 

 

 

1.76

 

 

$

16

 

Time-Based Restricted Stock Units [Member]  
Summary of Restricted Stock Units

A summary of the Company’s time-based restricted stock units (“RSUs”) for the nine months ended September 30, 2020 is as follows:

 

 

 

Number of

Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at January 1, 2020

 

 

1,265,434

 

 

$

6.16

 

Granted

 

 

127,158

 

 

 

4.06

 

Vested

 

 

(454,498

)

 

 

9.02

 

Forfeited or expired

 

 

(68,602

)

 

 

5.96

 

Balance at September 30, 2020

 

 

869,492

 

 

$

4.51

 

Performance-Based Restricted Stock Units [Member]  
Summary of Restricted Stock Units

A summary of the Company’s performance-based RSUs for the nine months ended September 30, 2020 is as follows:

 

 

 

Number of

Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at January 1, 2020

 

 

1,067,809

 

 

$

6.28

 

Granted

 

 

4,915

 

 

 

3.40

 

Vested

 

 

(169,793

)

 

 

8.93

 

Forfeited or expired

 

 

(216,313

)

 

 

8.02

 

Balance at September 30, 2020

 

 

686,618

 

 

$

3.92

 

Market Performance Units [Member]  
Fair Value of Stock Appreciation Rights Estimated

As the MPUs contain both market and service conditions, they have been treated as a series of three separate awards, or tranches, for purposes of recognizing stock-based compensation expense. The Company recognizes stock-based compensation expense on a tranche-by-tranche basis over the requisite service period for each specific tranche. The Company estimated the fair values of the MPUs using a Monte Carlo simulation model that used the following assumptions:

 

 

 

Nine Months Ended September 30,

 

 

2020

 

2019

Risk-free interest rate

 

0.10% to 0.14%

 

1.61% to 1.88%

Estimated volatility factor

 

71.0% to 88.0%

 

40.0% to 54.0%

Expected dividends

 

None

 

None