XML 27 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Summary Components of Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense in the consolidated statements of operations for the years ended December 31, 2019, 2018 and 2017:

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Cost of services

 

$

471

 

 

$

666

 

 

$

525

 

Cost of product sales

 

 

126

 

 

 

162

 

 

 

78

 

Selling, general and administrative

 

 

4,637

 

 

 

6,065

 

 

 

4,706

 

Product development

 

 

946

 

 

 

1,017

 

 

 

364

 

Total

 

$

6,180

 

 

$

7,910

 

 

$

5,673

 

Time-Based Stock Appreciation Rights [Member]  
Summary of Stock Appreciation Rights

A summary of the Company’s time-based stock appreciation rights (“SARs”) for the year ended December 31, 2019 is as follows:

 

 

 

Number of

Shares

 

 

Weighted-

Average

Exercise Price

 

 

Weighted-

Average

Remaining

Contractual

Term (years)

 

 

Aggregate

Intrinsic Value

 

Outstanding at January 1, 2019

 

 

2,199,094

 

 

$

5.36

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(73,800

)

 

 

2.76

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2019

 

 

2,125,294

 

 

$

5.35

 

 

 

2.76

 

 

$

1,432

 

Exercisable at December 31, 2019

 

 

2,095,294

 

 

$

5.43

 

 

 

2.70

 

 

$

1,477

 

Vested and expected to vest at December 31, 2019

 

 

2,125,294

 

 

$

5.35

 

 

 

2.76

 

 

$

1,432

 

Performance-Based Stock Appreciation Rights [Member]  
Summary of Stock Appreciation Rights

A summary of the Company’s performance-based SARs for the year ended December 31, 2019 is as follows:

 

 

 

Number of

Shares

 

 

Weighted-

Average

Exercise Price

 

 

Weighted-

Average

Remaining

Contractual

Term  (years)

 

 

Aggregate

Intrinsic Value

 

Outstanding at January 1, 2019

 

 

233,496

 

 

$

6.02

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2019

 

 

233,496

 

 

$

6.01

 

 

 

3.62

 

 

$

202

 

Exercisable at December 31, 2019

 

 

233,496

 

 

$

6.01

 

 

 

3.62

 

 

$

202

 

Vested and expected to vest at December 31, 2019

 

 

233,496

 

 

$

6.01

 

 

 

3.62

 

 

$

202

 

Fair Value of Stock Appreciation Rights Estimated

The fair value of each time-based and performance-based SAR award is estimated on the date of grant using the Black-Scholes option pricing model with the assumptions described below. For the period indicated, the expected volatility was based on the Company’s historical volatility over the expected terms of the SAR awards. Estimated forfeitures were based on voluntary and involuntary termination behavior, as well as an analysis of actual forfeitures. The risk-free interest rate was based on the U.S. Treasury yield curve at the time of the grant over the expected term of the SAR grants. The Company did not grant time-based or performance-based SARs during the years ended December 31, 2019 and 2018.

 

 

 

Year Ended December 31,

 

 

 

2019

 

2018

 

2017

 

Risk-free interest rate

 

None

 

None

 

2.10%

 

Expected life (years)

 

None

 

None

 

 

6.0

 

Estimated volatility factor

 

None

 

None

 

59.85%

 

Expected dividends

 

None

 

None

 

None

 

Time-Based Restricted Stock Units [Member]  
Summary of Restricted Stock Units

A summary of the Company’s time-based restricted stock units (“RSUs”) for the year ended December 31, 2019 is as follows:

 

 

 

Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at January 1, 2019

 

 

920,024

 

 

$

9.60

 

Granted

 

 

867,195

 

 

 

4.51

 

Vested

 

 

(475,384

)

 

 

9.87

 

Forfeited or expired

 

 

(46,401

)

 

 

8.85

 

Balance at December 31, 2019

 

 

1,265,434

 

 

$

6.16

 

Performance-Based Restricted Stock Units [Member]  
Summary of Restricted Stock Units

A summary of the Company’s performance-based RSUs for the year ended December 31, 2019 is as follows:

 

 

 

Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at January 1, 2019

 

 

613,605

 

 

$

9.44

 

Granted

 

 

748,792

 

 

 

3.99

 

Vested

 

 

(262,685

)

 

 

9.90

 

Forfeited or expired

 

 

(31,903

)

 

 

9.44

 

Balance at December 31, 2019

 

 

1,067,809

 

 

$

6.28

 

Market Performance Units [Member]  
Fair Value of Stock Appreciation Rights Estimated

As the MPUs contain both performance and service conditions, they have been treated as a series of three separate awards, or tranches, for purposes of recognizing stock-based compensation expense. The Company recognizes stock-based compensation expense on a tranche-by-tranche basis over the requisite service period for that specific tranche. The Company estimated the fair values of the MPUs using a Monte Carlo simulation model that used the following assumptions:

 

 

 

Year Ended December 31,

 

 

2019

 

2018

 

2017

Risk-free interest rate

 

1.59% to 1.62%

 

2.46% to 2.63%

 

1.76% to 1.98%

Estimated volatility factor

 

40.0% to 55.0%

 

29.0% to 32.0%

 

27.0% to 31.0%

Expected dividends

 

None

 

None

 

None