XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2018
Summary Components of Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense in the Company’s condensed consolidated statements of operations for the quarters and six months ended June 30, 2018 and 2017:

 

 

 

Quarters Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Cost of services

 

$

144

 

 

$

114

 

 

$

308

 

 

$

273

 

Cost of product sales

 

 

24

 

 

 

19

 

 

 

63

 

 

 

42

 

Selling, general and administrative

 

 

1,354

 

 

 

1,230

 

 

 

2,646

 

 

 

2,502

 

Product development

 

 

206

 

 

 

82

 

 

 

418

 

 

 

152

 

Total

 

$

1,728

 

 

$

1,445

 

 

$

3,435

 

 

$

2,969

 

 

Time-Based Stock Appreciation Rights [Member]  
Summary of Stock Appreciation Rights

A summary of the Company’s time-based stock appreciation rights (“SARs”) for the six months ended June 30, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Average

 

 

Contractual

 

 

Value

 

 

 

Shares

 

 

Exercise Price

 

 

Term (years)

 

 

(in thousands)

 

Outstanding at January 1, 2018

 

 

2,564,394

 

 

$

5.38

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(105,200

)

 

 

5.15

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

(20,000

)

 

 

8.58

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2018

 

 

2,439,194

 

 

$

5.32

 

 

 

4.29

 

 

$

10,678

 

Exercisable at June 30, 2018

 

 

2,379,194

 

 

$

5.35

 

 

 

4.18

 

 

$

11,128

 

Vested and expected to vest at June 30, 2018

 

 

2,439,194

 

 

$

5.32

 

 

 

4.29

 

 

$

10,678

 

 

Performance-Based Stock Appreciation Rights [Member]  
Summary of Stock Appreciation Rights

A summary of the Company’s performance-based SARs for the six months ended June 30, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Average

 

 

Contractual

 

 

Value

 

 

 

Shares

 

 

Exercise Price

 

 

Term (years)

 

 

(in thousands)

 

Outstanding at January 1, 2018

 

 

504,473

 

 

$

5.80

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(10,500

)

 

 

3.02

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2018

 

 

493,973

 

 

$

5.75

 

 

 

3.17

 

 

$

3,257

 

Exercisable at June 30, 2018

 

 

493,973

 

 

$

5.75

 

 

 

3.17

 

 

$

3,257

 

Vested and expected to vest at June 30, 2018

 

 

493,973

 

 

$

5.75

 

 

 

3.17

 

 

$

3,257

 

 

Fair Value of Stock Appreciation Rights Estimated

The fair value of each time-based and performance-based SAR award is estimated on the date of grant using the Black-Scholes option pricing model with the assumptions described below. For the period indicated, the expected volatility was based on the Company’s historical volatility over the expected terms of the SAR awards. Estimated forfeitures were based on voluntary and involuntary termination behavior, as well as an analysis of actual forfeitures. The risk-free interest rate was based on the U.S. Treasury yield curve at the time of the grant over the expected term of the SAR grants. The Company did not grant time-based or performance-based SARs during the six months ended June 30, 2018.

 

 

 

Six Months Ended June 30,

 

 

2017

Risk-free interest rate

 

2.10%

Expected life (years)

 

6.0

Estimated volatility factor

 

59.85%

Expected dividends

 

None

 

Time-Based Restricted Stock Units [Member]  
Summary of Restricted Stock Units

A summary of the Company’s time-based restricted stock units (“RSUs”) for the six months ended June 30, 2018 is as follows:

 

 

 

Number of Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at January 1, 2018

 

 

818,480

 

 

$

9.95

 

Granted

 

 

61,176

 

 

 

10.15

 

Vested

 

 

(322,474

)

 

 

8.95

 

Forfeited or expired

 

 

(41,999

)

 

 

10.39

 

Balance at June 30, 2018

 

 

515,183

 

 

$

10.13

 

 

Performance-Based Restricted Stock Units [Member]  
Summary of Restricted Stock Units

A summary of the Company’s performance-based RSUs for the six months ended June 30, 2018 is as follows:

 

 

 

Number of Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at January 1, 2018

 

 

444,734

 

 

$

9.48

 

Granted

 

 

 

 

 

 

Vested

 

 

(168,068

)

 

 

9.16

 

Forfeited or expired

 

 

(43,798

)

 

 

7.38

 

Balance at June 30, 2018

 

 

232,868

 

 

$

9.98

 

 

Performance Units [Member]  
Fair Value of Stock Appreciation Rights Estimated

As the MPUs contain both a performance and service condition, the MPUs have been treated as a series of three separate awards, or tranches, for purposes of recognizing stock-based compensation expense. The Company recognizes stock-based compensation expense on a tranche-by-tranche basis over the requisite service period for that specific tranche. The Company estimated the fair value of the MPUs using a Monte Carlo Simulation Model based on the following assumptions:

 

 

 

Six Months Ended June 30,

 

 

2018

 

2017

Risk-free interest rate

 

2.11% to 2.58%

 

1.14% to 1.46%

Estimated volatility factor

 

27.0% to 30.0%

 

24.0% to 32.0%

Expected dividends

 

None

 

None