XML 24 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
Stock-based Compensation
3 Months Ended
Mar. 31, 2016
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-based Compensation

4. Stock-based Compensation

The Company’s stock-based compensation plans consist of the 2006 Long-Term Incentives Plan (the “2006 LTIP”), under which there were 1,930,825 shares available for grant as of March 31, 2016.

Total stock-based compensation recorded by the Company for the three months ended March 31, 2016 and 2015 was $1,386 and $1,131, respectively. Total capitalized stock-based compensation for the three months ended March 31, 2016 and 2015 was $66 and $28, respectively.

The following table summarizes the components of stock-based compensation expense in the condensed consolidated statements of operations for the three months ended March 31, 2016 and 2015:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Cost of services

 

$

175

 

 

$

114

 

Cost of product sales

 

 

12

 

 

 

14

 

Selling, general and administrative

 

 

1,078

 

 

 

929

 

Product development

 

 

121

 

 

 

74

 

Total

 

$

1,386

 

 

$

1,131

 

 

As of March 31, 2016, the Company had unrecognized compensation costs for stock appreciation rights and restricted stock units totaling $4,525.

2006 LTIP

Time-Based Stock Appreciation Rights

A summary of the Company’s time-based Stock Appreciation Rights (“SARs”) for the three months ended March 31, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Average

 

 

Contractual

 

 

Value

 

 

 

Shares

 

 

Exercise Price

 

 

Term (years)

 

 

(In thousands)

 

Outstanding at  January 1, 2016

 

 

4,109,184

 

 

$

5.22

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(44,600

)

 

 

4.72

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2016

 

 

4,064,584

 

 

$

5.28

 

 

 

5.39

 

 

$

22,031

 

Exercisable at March 31, 2016

 

 

3,855,317

 

 

$

5.26

 

 

 

5.15

 

 

$

21,376

 

Vested and expected to vest at March 31, 2016

 

 

4,064,584

 

 

$

5.28

 

 

 

5.39

 

 

$

22,031

 

 

For the three months ended March 31, 2016 and 2015, the Company recorded stock-based compensation expense of $94 and $429 relating to these SARs, respectively. As of March 31, 2016, $861 of total unrecognized compensation cost related to these SARs is expected to be recognized through August 2018.

The intrinsic value of the time-based SARs exercised during the three months ended March 31, 2016 was $177.

Performance-Based Stock Appreciation Rights

A summary of the Company’s performance-based SARs for the three months ended March 31, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Average

 

 

Contractual

 

 

Value

 

 

 

Shares

 

 

Exercise Price

 

 

Term (years)

 

 

(In thousands)

 

Outstanding at  January 1, 2016

 

 

778,774

 

 

$

6.33

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(400

)

 

 

2.87

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

(1,000

)

 

 

5.65

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2016

 

 

777,374

 

 

$

6.33

 

 

 

4.12

 

 

$

3,752

 

Exercisable at March 31, 2016

 

 

777,374

 

 

$

6.33

 

 

 

4.12

 

 

$

3,752

 

Vested and expected to vest at March 31, 2016

 

 

777,374

 

 

$

6.33

 

 

 

4.12

 

 

$

3,752

 

 

For the three months ended March 31, 2016 and 2015, the Company recorded stock-based compensation expense of $2 and $13 relating to these SARs, respectively. As of March 31, 2016, there is no unrecognized compensation cost related to these SARs expected to be recognized.

The intrinsic value of the performance-based SARs exercised during the three months ended March 31, 2016 was $3.

The fair value of each time-based and performance-based SAR award is estimated on the date of grant using the Black-Scholes option pricing model with the assumptions described below. For the periods indicated, the expected volatility was based on the Company’s historical volatility over the expected terms of the SAR awards. Estimated forfeitures were based on voluntary and involuntary termination behavior, as well as analysis of actual forfeitures. The risk-free interest rate was based on the U.S. Treasury yield curve at the time of the grant over the expected term of the SAR grants. The Company did not grant time-based or performance-based SARs during the three months ended March 31, 2016.

 

 

 

Three Months Ended March 31,

 

 

2015

Risk-free interest rate

 

1.35% and 1.82%

Expected life (years)

 

6.0

Estimated volatility factor

 

64.0% to 64.6%

Expected dividends

 

None

 

Time-based Restricted Stock Units

A summary of the Company’s time-based Restricted Stock Units (“RSUs”) for the three months ended March 31, 2016 is as follows:

 

 

 

Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at January 1, 2016

 

 

366,004

 

 

$

6.63

 

Granted

 

 

132,945

 

 

 

7.64

 

Vested

 

 

(75,470

)

 

 

6.41

 

Forfeited or expired

 

 

(4,055

)

 

 

6.78

 

Balance at March 31, 2016

 

 

419,424

 

 

$

6.99

 

 

For the three months ended March 31, 2016 and 2015, the Company recorded stock-based compensation expense of $562 and $171 related to these RSUs, respectively. As of March 31, 2016, $2,318 of total unrecognized compensation cost related to these RSUs is expected to be recognized through March 2019.

Performance-based Restricted Stock Units

A summary of the Company’s performance-based RSUs for the three months ended March 31, 2016 is as follows:

 

 

 

Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at January 1, 2016

 

 

499,369

 

 

$

6.66

 

Granted

 

 

 

 

 

 

Vested

 

 

(175,389

)

 

 

6.53

 

Forfeited or expired

 

 

(64,315

)

 

 

6.55

 

Balance at March 31, 2016

 

 

259,665

 

 

$

6.66

 

 

For the three months ended March 31, 2016 and 2015, the Company recorded stock-based compensation expense of $525 and $442 related to these RSUs, respectively. As of March 31, 2016, $1,346 of total unrecognized compensation cost related to these RSUs is expected to be recognized through March 2017.

The fair values of the time-based and performance-based RSU awards are based upon the closing stock price of the Company’s common stock on the date of grant.

Performance Units

The Company grants Market Performance Units (“MPUs”) to its senior executives based on stock price performance over a three-year period measured on December 31 of each year in the performance period. The MPUs will vest at the end of each year in the performance period only if the Company satisfies the stock price performance targets and continued employment by the senior executives through the dates the Compensation Committee has determined that the targets have been achieved. The value of the MPUs that will be earned each year ranges up to 15% of each of the senior executives’ annual base salaries depending on the Company’s stock price performance target for that year. The value of the MPUs can be paid in either cash or common stock or a combination of cash and stock at the Company’s option. The MPUs are classified as a liability and are revalued at the end of each reporting period based on the fair value of the awards over a three-year period.

As the MPUs contain both a performance and service condition, the MPUs have been treated as a series of three separate awards, or tranches, for purposes of recognizing stock-based compensation expense. The Company recognizes stock-based compensation expense on a tranche-by-tranche basis over the requisite service period for that specific tranche. The Company estimated the fair value of the MPUs using a Monte Carlo Simulation Model that used the following assumptions:

 

 

 

Three Months Ended March 31,

 

 

2016

 

2015

Risk-free interest rate

 

0.51% to 0.83%

 

0.21% to 0.81%

Estimated volatility factor

 

35.0% to 37.0%

 

35.0% to 39.0%

Expected dividends

 

None

 

None

 

For the three months ended March 31, 2016 and 2015, the Company recorded stock-based compensation expense of $203 and $76 relating to these MPUs, respectively.

 

In January 2015, the Company issued 54,801 shares of its common stock as payment of MPUs in connection with achieving the fiscal year 2013 and 2014 stock performance target.