XML 34 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Summary Components of Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense in the condensed consolidated statements of operations for the quarters and nine months ended September 30, 2015 and 2014:

 

 

 

Quarters ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Cost of services

 

$

57

 

 

$

49

 

 

$

256

 

 

$

127

 

Cost of product sales

 

 

11

 

 

 

(7

)

 

 

35

 

 

 

42

 

Selling, general and administrative

 

 

852

 

 

 

763

 

 

 

2,733

 

 

 

2,283

 

Product development

 

 

59

 

 

 

47

 

 

 

190

 

 

 

175

 

Total

 

$

979

 

 

$

852

 

 

$

3,214

 

 

$

2,627

 

 

Time-Based Stock Appreciation Rights [Member]  
Summary of Stock Appreciation Rights

A summary of the Company’s time-based Stock Appreciation Rights (“SARs”) for the nine months ended September 30, 2015 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Average

 

 

Contractual

 

 

Value

 

 

 

Shares

 

 

Exercise Price

 

 

Term (years)

 

 

(In thousands)

 

Outstanding at  January 1, 2015

 

 

3,853,367

 

 

$

4.53

 

 

 

 

 

 

 

 

 

Granted

 

 

483,000

 

 

 

6.07

 

 

 

 

 

 

 

 

 

Exercised

 

 

(128,050

)

 

 

4.05

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

(75,100

)

 

 

6.50

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2015

 

 

4,133,217

 

 

$

4.69

 

 

 

5.91

 

 

$

4,753

 

Exercisable at September 30, 2015

 

 

3,300,317

 

 

$

4.25

 

 

 

5.01

 

 

$

4,934

 

Vested and expected to vest at September 30, 2015

 

 

4,133,217

 

 

$

4.69

 

 

 

5.91

 

 

$

4,753

 

 

Performance-Based Stock Appreciation Rights [Member]  
Summary of Stock Appreciation Rights

A summary of the Company’s performance-based SARs for the nine months ended September 30, 2015 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Average

 

 

Contractual

 

 

Value

 

 

 

Shares

 

 

Exercise Price

 

 

Term (years)

 

 

(In thousands)

 

Outstanding at  January 1, 2015

 

 

786,034

 

 

$

5.51

 

 

 

 

 

 

 

 

 

Granted

 

 

8,000

 

 

 

5.65

 

 

 

 

 

 

 

 

 

Exercised

 

 

(11,200

)

 

 

2.83

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

(160

)

 

 

5.65

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2015

 

 

782,674

 

 

$

5.55

 

 

 

4.64

 

 

$

1,278

 

Exercisable at September 30, 2015

 

 

778,674

 

 

$

5.55

 

 

 

4.62

 

 

$

1,278

 

Vested and expected to vest at September 30, 2015

 

 

782,674

 

 

$

5.55

 

 

 

4.64

 

 

$

1,278

 

 

Fair Value of Stock Appreciation Rights Estimated

The fair value of each time-based and performance-based SAR award is estimated on the date of grant using the Black-Scholes option pricing model with the assumptions described below. For the periods indicated the expected volatility was based on the Company’s historical volatility over the expected terms of SAR awards. Estimated forfeitures were based on voluntary and involuntary termination behavior, as well as analysis of actual forfeitures. The risk-free interest rate was based on the U.S. Treasury yield curve at the time of the grant over the expected term of the SAR grants.

 

 

 

Nine months ended September 30,

 

 

2015

 

2014

Risk-free interest rate

 

1.35% and 1.82%

 

1.81% and 1.94%

Expected life (years)

 

6.0

 

6.0

Estimated volatility factor

 

62.74% to 64.63%

 

66.07% to 67.34%

Expected dividends

 

None

 

None

 

Time-Based Restricted Stock Units [Member]  
Summary of Restricted Stock Units

A summary of the Company’s time-based Restricted Stock Units (“RSUs”) for the nine months ended September 30, 2015 is as follows:

 

 

 

Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at January 1, 2015

 

 

90,255

 

 

$

7.04

 

Granted

 

 

104,270

 

 

 

6.25

 

Vested

 

 

(90,255

)

 

 

7.04

 

Forfeited or expired

 

 

 

 

 

 

Balance at September 30, 2015

 

 

104,270

 

 

$

6.25

 

 

Performance-Based Restricted Stock Units [Member]  
Summary of Restricted Stock Units

A summary of the Company’s performance-based RSUs for the nine months ended September 30, 2015 is as follows:

 

 

 

Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at January 1, 2015

 

 

321,525

 

 

$

6.41

 

Granted

 

 

76,375

 

 

 

6.14

 

Vested

 

 

(137,127

)

 

 

6.09

 

Forfeited or expired

 

 

(25,123

)

 

 

6.23

 

Balance at September 30, 2015

 

 

235,650

 

 

$

6.52

 

 

Performance Units [Member]  
Fair Value of Stock Appreciation Rights Estimated

As the MPUs contain both a performance and service condition, the MPUs have been treated as a series of three separate awards, or tranches, for purposes of recognizing stock-based compensation expense. The Company recognizes stock-based compensation expense on a tranche-by-tranche basis over the requisite service period for that specific tranche. The Company estimated the fair value of the MPUs using a Monte Carlo Simulation Model that used the following assumptions:

 

 

 

Nine months ended September 30,

 

 

2015

 

2014

Risk-free interest rate

 

0.00% to 0.71%

 

0.02% to 0.70%

Estimated volatility factor

 

29.00% to 36.00%

 

34.00% to 40.00%

Expected dividends

 

None

 

None