XML 86 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2014
Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense in the condensed consolidated statements of operations for the three months ended March 31, 2014 and 2013:

 

     Three months ended
March 31,
 
     2014      2013  

Cost of services

   $ 69       $ 67   

Cost of product sales

     30         23   

Selling, general and administrative

     722         496   

Product development

     60         40   
  

 

 

    

 

 

 

Total

   $ 881       $ 626   
  

 

 

    

 

 

 
Summary of Stock Options

A summary of the status of the Company’s stock options as of March 31, 2014 is as follows:

 

                  Weighted-Average         
                  Remaining      Aggregate  
     Number of     Weighted-Average      Contractual      Intrinsic Value  
     Shares     Exercise Price      Term (years)      (In thousands)  

Outstanding at January 1, 2014

     88,446      $ 4.04         

Granted

     —          —           

Exercised

     (20,792     2.98         

Forfeited or expired

     (17,654     2.91         
  

 

 

   

 

 

       

Outstanding at March 31, 2014

     50,000      $ 4.88         1.09       $ 99   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at March 31, 2014

     50,000      $ 4.88         1.09       $ 99   
  

 

 

   

 

 

    

 

 

    

 

 

 

Vested at March 31, 2014

     50,000      $ 4.88         1.09       $ 99   
  

 

 

   

 

 

    

 

 

    

 

 

 

Time-Based Stock Appreciation Rights [Member]
 
Summary of Stock Appreciation Rights

A summary of the Company’s time-based SARs for the three months ended March 31, 2014 is as follows:

 

                  Weighted-Average         
                  Remaining      Aggregate  
     Number of     Weighted-Average      Contractual      Intrinsic Value  
     Shares     Exercise Price      Term (years)      (In thousands)  

Outstanding at January 1, 2014

     3,611,567      $ 4.20         

Granted

     54,000        7.62         

Exercised

     (10,700     2.31         

Forfeited or expired

     (39,800     5.05         
  

 

 

   

 

 

       

Outstanding at March 31, 2014

     3,615,067      $ 4.25         6.71       $ 9,674   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at March 31, 2014

     2,767,700      $ 3.95         5.93       $ 8,316   
  

 

 

   

 

 

    

 

 

    

 

 

 

Vested and expected to vest at March 31, 2014

     3,615,067      $ 4.25         6.71       $ 9,674   
  

 

 

   

 

 

    

 

 

    

 

 

 
Summary of Restricted Stock Units

A summary of the Company’s time-based RSUs for the three months ended March 31, 2014 is as follows:

 

     Shares     Weighted-Average Grant
Date Fair Value
 

Balance at January 1, 2014

     85,270      $ 3.32   

Granted

     90,255        7.04   

Vested

     (65,270     3.83   

Forfeited or expired

     —          —     
  

 

 

   

 

 

 

Balance at March 31, 2014

     110,255      $ 6.06   
  

 

 

   

 

 

 
Performance Units [Member]
 
Summary of Stock Appreciation Rights

A summary of the Company’s performance-based SARs for the three months ended March 31, 2014 is as follows:

 

                  Remaining      Aggregate  
     Number of     Weighted-Average      Contractual      Intrinsic Value  
     Shares     Exercise Price      Term (years)      (In thousands)  

Outstanding at January 1, 2014

     865,713      $ 5.37         

Granted

     —          —           

Exercised

     (39,362     3.55         

Forfeited or expired

     (13,600     6.33         
  

 

 

   

 

 

       

Outstanding at March 31, 2014

     812,751      $ 5.44         6.16       $ 2,101   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at March 31, 2014

     812,751      $ 5.44         6.16       $ 2,101   
  

 

 

   

 

 

    

 

 

    

 

 

 

Vested and expected to vest at March 31, 2014

     812,751      $ 5.44         6.16       $ 2,101   
  

 

 

   

 

 

    

 

 

    

 

 

 
Fair Value of Stock Appreciation Rights Estimated

As the MPUs contain both a performance and service condition, the MPUs have been treated as a series of three separate awards or tranches for purposes of recognizing stock-based compensation expense. The Company recognizes stock-based compensation expense on a tranche-by-tranche basis over the requisite service period for that specific tranche. The Company estimated the fair value of the MPUs using a Monte Carlo Simulation Model that used the following assumptions:

 

    

Three months ended March 31,

    

2014

  

2013

Risk-free interest rate

   0.09% to 0.79%    0.13% to 0.35%

Estimated volatility factor

   40.00% to 45.00%    40.00%

Expected dividends

   None    None
Performance-Based Restricted Stock Units [Member]
 
Fair Value of Stock Appreciation Rights Estimated

The fair value of each time and performance SAR award is estimated on the date of grant using the Black-Scholes option pricing model with the assumptions described below for the periods indicated is based the Company’s historical volatility over the expected terms of SAR awards. Estimated forfeitures were based on voluntary and involuntary termination behavior as well as analysis of actual forfeitures. The risk-free interest rate was based on the U.S. Treasury yield curve at the time of the grant over the expected term of the SAR grants.

 

    

Three months ended March 31,

    

2014

  

2013

Risk-free interest rate

   1.81% and 1.94%    1.00% to 1.41%

Expected life (years)

   6.0    5.50 and 6.0

Estimated volatility factor

   67.05% and 67.34%    73.74% to 74.67%

Expected dividends

   None    None
Summary of Restricted Stock Units

A summary of the Company’s performance- based RSUs for the three months ended March 31, 2014 is as follows:

 

     Shares     Weighted-Average Grant
Date Fair Value
 

Balance at January 1, 2014

     313,000      $ 4.26   

Granted

     —          —     

Vested

     (200,938     3.87   

Forfeited or expired

     (57,062     4.04   
  

 

 

   

 

 

 

Balance at March 31, 2014

     55,000      $ 5.92