XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 383,717 $ 848,059
Restricted cash    126,075
Accounts receivable 36,025 23,280
Inventory 67,574 131,810
Prepaid expenses and other current assets 142,748 304,783
Total current assets 630,064 1,434,007
Other assets 12,915 5,617
Capitalized software 141,900 141,900
Property and equipment, net 45,521 18,252
Total assets 830,400 1,599,776
Current liabilities    
Accounts payable 329,317 676,356
Accrued expenses 129,581 657,618
Loan from Northeast Automotive Holdings (NEAU)    1,719,850
Short term debt - related parties 50,000 173,000
Secured 10% Bridge Notes    300,000
Derivative liability 688,500   
Senior Secured 10% Convertible Notes    450,000
Total current liabilities 1,197,398 3,976,824
Stockholders' deficit    
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding      
Common stock, $0.001 par value, 300,000,000 shares authorized, 41,061,208 and 19,972,317 shares issued and outstanding, respectively 41,061 19,972
Additional paid-in capital 6,882,979 2,776,406
Accumulated deficit (7,291,038) (5,173,426)
Total stockholders' deficit (366,998) (2,377,048)
Total liabilities and stockholders' deficit $ 830,400 $ 1,599,776