XML 38 R47.htm IDEA: XBRL DOCUMENT v3.20.1
STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED OIL, NATURAL GAS AND NATURAL GAS LIQUIDS RESERVES (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2019
Standardized Measure of Discontinued Future Net Cash Flows Relating to Proved Oil, Natural Gas and Natural Gas Liquids Reserves [Abstract]  
Standardized Measure of Discounted Future Net Cash Flows Relating to Estimated Proved Oil, Natural Gas and Natural Gas Liquids Reserves

The standardized measure of discounted future net cash flows relating to estimated proved oil, natural gas and natural gas liquids reserves is presented below for the years ended December 31 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

2019

    

2018

    

2017

Future cash inflows

$

613,120

 

$

2,710,234

 

$

2,778,662

Future production and development costs

 

(387,175)

 

 

(1,622,040)

 

 

(1,603,373)

Future income tax expenses

 

(9,266)

 

 

(167,692)

 

 

(6,022)

Future net cash flows

 

216,679

 

 

920,502

 

 

1,169,267

10% annual discount for estimated timing of cash flows

 

(109,743)

 

 

(484,069)

 

 

(589,862)

Standardized measure of discounted future net cash flows

$

106,936

 

$

436,433

 

$

579,405

 

Principal Sources of Changes in Standardized Measure of Future Net Cash Flows

The principal sources of changes in the standardized measure of future net cash flows are as follows for the years ended December 31 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

2019

    

2018

    

2017

Standardized measure at beginning of period

$

436,433

 

$

579,405

 

$

371,117

Sales and transfers of oil, natural gas and natural gas liquids

 

 

 

 

 

 

 

 

produced, net of production costs

 

(28,428)

 

 

(126,181)

 

 

(111,118)

Net changes in prices and production costs

 

(125,166)

 

 

48,322

 

 

202,810

Extensions, discoveries and improved recovery, less related costs

 

46

 

 

3,148

 

 

5,451

Development costs incurred during the period

 

 —

 

 

16

 

 

2,261

Revisions and other

 

(54,980)

 

 

88,587

 

 

13,516

Accretion of 10% timing discount

 

50,963

 

 

58,222

 

 

37,356

Changes in income taxes

 

69,678

 

 

(70,390)

 

 

(371)

Changes in estimated future development costs

 

(5,502)

 

 

3,174

 

 

20,177

Changes in timing and other

 

(6,185)

 

 

21,551

 

 

8,302

Purchase of minerals in place

 

 —

 

 

 —

 

 

32,949

Sales of minerals in place

 

(229,923)

 

 

(169,421)

 

 

(3,045)

Standardized measure of discounted future net cash flows

$

106,936

 

$

436,433

 

$

579,405