XML 65 R45.htm IDEA: XBRL DOCUMENT v3.19.1
STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED OIL, NATURAL GAS AND NATURAL GAS LIQUIDS RESERVES (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2018
Standardized Measure of Discontinued Future Net Cash Flows Relating to Proved Oil, Natural Gas and Natural Gas Liquids Reserves [Abstract]  
Standardized Measure of Discounted Future Net Cash Flows Relating to Estimated Proved Oil, Natural Gas and Natural Gas Liquids Reserves

The standardized measure of discounted future net cash flows relating to estimated proved oil, natural gas and natural gas liquids reserves is presented below for the years ended December 31:

 

 

 

 

 

 

 

 

 

 

 

2018

    

2017

    

2016

Future cash inflows

$

2,710,234

 

$

2,778,662

 

$

2,261,520

Future production and development costs

 

(1,622,040)

 

 

(1,603,373)

 

 

(1,480,900)

Future income tax expenses

 

(167,692)

 

 

(6,022)

 

 

(5,442)

Future net cash flows

 

920,502

 

 

1,169,267

 

 

775,178

10% annual discount for estimated timing of cash flows

 

(484,069)

 

 

(589,862)

 

 

(404,061)

Standardized measure of discounted future net cash flows

$

436,433

 

$

579,405

 

$

371,117

 

Principal Sources of Changes in Standardized Measure of Future Net Cash Flows

The principal sources of changes in the standardized measure of future net cash flows are as follows for the years ended December 31:

 

 

 

 

 

 

 

 

 

 

 

2018

    

2017

    

2016

Standardized measure at beginning of period

$

579,405

 

$

371,117

 

$

536,450

Sales and transfers of oil, natural gas and natural gas liquids

 

 

 

 

 

 

 

 

produced, net of production costs

 

(126,181)

 

 

(111,118)

 

 

(71,939)

Net changes in prices and production costs

 

48,322

 

 

202,810

 

 

(83,146)

Extensions, discoveries and improved recovery, less related costs

 

3,148

 

 

5,451

 

 

1,712

Development costs incurred during the period

 

16

 

 

2,261

 

 

2,065

Revisions and other

 

88,587

 

 

13,516

 

 

(23,328)

Accretion of 10% timing discount

 

58,222

 

 

37,356

 

 

53,998

Changes in income taxes

 

(70,390)

 

 

(371)

 

 

1,093

Changes in estimated future development costs

 

3,174

 

 

20,177

 

 

3,976

Changes in timing and other

 

21,551

 

 

8,302

 

 

(26,920)

Purchase of minerals in place

 

 —

 

 

32,949

 

 

 —

Sales of minerals in place

 

(169,421)

 

 

(3,045)

 

 

(22,844)

Standardized measure of discounted future net cash flows

$

436,433

 

$

579,405

 

$

371,117