XML 67 R53.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations - PLH and FIH (Details) - USD ($)
$ in Thousands
5 Months Ended 9 Months Ended 12 Months Ended
Aug. 01, 2022
Jan. 15, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Acquisitions                
Total purchase consideration   $ 615,249            
Less cash and restricted cash acquired   (10,525)            
Net cash paid   604,724     $ 478,438 $ 606,974    
Identifiable assets acquired and liabilities assumed                
Goodwill     $ 871,808 $ 581,664 871,808 581,664 $ 581,664 $ 215,103
Transaction and related costs         $ 20,054 16,399   $ 3,430
PLH Group Inc                
Acquisitions                
Total purchase consideration $ 481,493              
Less cash and restricted cash acquired (43,152)              
Net cash paid 438,341              
Identifiable assets acquired and liabilities assumed                
Cash, cash equivalents and restricted cash 43,152              
Accounts receivable 74,918              
Contract assets 75,359              
Prepaid expenses and other current assets 13,590              
Property, plant and equipment 58,587              
Operating lease assets 16,340              
Other long-term assets 6,466              
Accounts payable and accrued liabilities (103,015)              
Contract liabilities (43,853)              
Long-term debt (including current portion) (3,313)              
Noncurrent operating lease liabilities, net of current (12,004)              
Deferred tax liability (5,234)              
Other long-term liabilities (4,136)              
Total identifiable net assets 205,757              
Goodwill 275,736              
Revenue since acquisition     367,900          
Gross profit since acquisition     38,200          
Transaction and related costs     15,700          
Increase in contract liabilities     18,400          
Increase (decrease) to intangible assets     (13,700)          
Increase (decrease) to deferred tax assets     (6,000)          
Increase (decrease) in fixed assets     $ (4,900)          
Total purchase consideration 481,493              
Adjustments to goodwill 49,200              
PLH Group Inc | Customer relationships                
Identifiable assets acquired and liabilities assumed                
Intangibles assets $ 77,300              
Amortization Period 15 years              
PLH Group Inc | Tradename                
Identifiable assets acquired and liabilities assumed                
Intangibles assets $ 11,600              
Amortization Period 1 year 10 months 24 days              
FIH                
Acquisitions                
Net cash paid   604,700            
Identifiable assets acquired and liabilities assumed                
Cash, cash equivalents and restricted cash   10,525            
Accounts receivable   54,337            
Contract assets   32,343            
Prepaid expenses and other current assets   483            
Property, plant and equipment   56,128            
Operating lease assets   13,105            
Other long-term assets   6,976            
Accounts payable and accrued liabilities   (29,838)            
Contract liabilities   (2,256)            
Long-term debt (including current portion)   (959)            
Noncurrent operating lease liabilities, net of current   (10,975)            
Other long-term liabilities   (7,581)            
Total identifiable net assets   248,688            
Goodwill   366,561            
Total   $ 615,249            
Goodwill is expected to be deductible for income tax purposes (in years)   15 years            
Revenue since acquisition             266,600  
Gross profit since acquisition             $ 43,600  
Transaction and related costs           $ 14,600    
Discount (as a percent)           15.00%    
Increase (decrease) in working capital       (6,500)        
Increase (decrease) to intangible assets       4,000        
Adjustments to goodwill       $ (7,200)        
FIH | Customer relationships                
Identifiable assets acquired and liabilities assumed                
Intangibles assets   $ 122,000            
Useful life   19 years            
FIH | Tradename                
Identifiable assets acquired and liabilities assumed                
Intangibles assets   $ 4,400            
Useful life   1 year