XML 97 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Customer relationship
Minimum
Jun. 30, 2013
Customer relationship
Maximum
Jun. 30, 2013
Tradename
Minimum
Jun. 30, 2013
Tradename
Maximum
Jun. 30, 2013
Non-compete agreements
Minimum
Jun. 30, 2013
Non-compete agreements
Maximum
Jun. 30, 2013
FSSI
item
Jun. 30, 2013
FSSI
item
Mar. 11, 2013
FSSI
Jun. 30, 2013
FSSI
Revisions
Mar. 11, 2013
FSSI
2013 earnout target
Mar. 11, 2013
FSSI
2013 earnout target
Minimum
Mar. 11, 2013
FSSI
2014 earnout target
Mar. 11, 2013
FSSI
2014 earnout target
Minimum
Mar. 11, 2013
FSSI
2015 earnout target
Mar. 11, 2013
FSSI
2015 earnout target
Minimum
Mar. 11, 2013
FSSI
Customer relationship
Mar. 11, 2013
FSSI
Non-competition and non-solicitation agreement with a key employee
Jun. 30, 2013
FSSI
Non-competition and non-solicitation agreement with a key employee
Mar. 11, 2013
FSSI
Tradename
Jun. 30, 2013
FSSI
Non-compete agreements
Income approach
Mar. 12, 2012
Sprint
Jun. 30, 2013
Sprint
Jun. 30, 2013
Sprint
2012 earnout target
Jun. 30, 2013
Sprint
2012 earnout target
Minimum
Jun. 30, 2013
Sprint
2013 earnout target
Dec. 31, 2012
Sprint
2013 earnout target
Mar. 12, 2012
Sprint
2013 earnout target
Jun. 30, 2013
Sprint
2013 earnout target
Minimum
May 30, 2012
Silva
Sep. 28, 2012
Saxon
item
Jun. 30, 2013
Saxon
Dec. 31, 2012
Saxon
Sep. 28, 2012
Saxon
Minimum
Jan. 31, 2013
Q3 Contracting
Jun. 30, 2013
Q3 Contracting
Dec. 31, 2012
Q3 Contracting
Nov. 17, 2012
Q3 Contracting
Jun. 30, 2013
Q3 Contracting
Earnout target period from November 18, 2012 through December 31, 2013
Jun. 30, 2013
Q3 Contracting
Earnout target period from November 18, 2012 through December 31, 2013
Minimum
Jun. 30, 2013
Q3 Contracting
2014 earnout target
Jun. 30, 2013
Q3 Contracting
2014 earnout target
Minimum
Business combinations                                                                                            
Cash consideration                         $ 1,675                                           $ 550             $ 48,116        
Cash consideration paid 1,025 35,131 1,025 35,131             650 650 1,025                         21,197                                        
Number of future potential payments based on agreed upon contingencies                     3 3                                                                    
Cash payable                                           1,000                                                
Potential contingent consideration                             500   500   500                 4,000   4,000         2,500               3,750   3,750  
Pretax income threshold for measuring financial performance                               553   2,502   4,227                 7,000       7,750         4,000           17,700   19,000
Contingent consideration                     721 721 702                                 3,205 3,020 2,745     1,950 2,184 2,028     7,862 7,490          
Period of employment, non-competition and non-solicitation agreement with a key employee                                           5 years                                                
Amortization period of agreement         5 years 15 years 3 years 10 years 2 years 5 years                         5 years                                              
Revenues 445,013 337,436 855,008 629,009             2,990 3,473                                                                    
Gross Profit 59,537 44,004 105,633 81,600             183 311                                                                    
Decrease in the fair value of the contingent consideration     (10,161) (2,871)                   136                                                                
Increases in intangible assets                           800                                                                
Decrease in goodwill                           936                                                                
Small tools inventory received in acquisition                         302                                                                  
Property, plant and equipment received in acquisition                         448                                                                  
Accounts payable received in acquisition                         1,060                                                                  
Intangible assets                                         950 1,000   550 100                                          
Estimated useful life of intangible assets                                               5 years                                            
Goodwill                         1,087                                                                  
Total consideration                         2,377                         28,377               14,090 4,929             55,994        
Company common stock as a part of consideration                                                   980                               430        
Number of shares of common stock issued                                                   62,052 62,052                       29,273 29,273            
Earnout consideration                                                   6,200                               7,448        
Bank note as part of consideration                                                                     2,429                      
Number of targets for payment of contingent cash consideration                                                                     2                      
EBITDA threshold for measuring financial performance, case two                                                                           4,750           19,000   22,000
Additional potential contingent consideration                                                                                     $ 1,250   $ 1,250  
Amortization period of goodwill and other intangible assets for income tax purposes                       15 years