XML 66 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Non-compete agreements
Minimum
Mar. 31, 2013
Non-compete agreements
Maximum
Mar. 31, 2013
Customer relationship
Minimum
Mar. 31, 2013
Customer relationship
Maximum
Mar. 31, 2013
Tradename
Minimum
Mar. 31, 2013
Tradename
Maximum
Mar. 31, 2013
FSSI
Jun. 30, 2013
FSSI
Mar. 11, 2013
FSSI
Mar. 11, 2013
FSSI
2013 earnout target
Mar. 11, 2013
FSSI
2013 earnout target
Minimum
Mar. 11, 2013
FSSI
2014 earnout target
Mar. 11, 2013
FSSI
2014 earnout target
Minimum
Mar. 11, 2013
FSSI
2015 earnout target
Mar. 11, 2013
FSSI
2015 earnout target
Minimum
Mar. 11, 2013
FSSI
Non-compete agreement with a key employee
Mar. 11, 2013
FSSI
Customer relationship
Mar. 11, 2013
FSSI
Non-competition and non-solicitation agreement with a key employee
Mar. 31, 2013
FSSI
Non-competition and non-solicitation agreement with a key employee
Mar. 11, 2013
FSSI
Tradename
Mar. 12, 2012
Sprint
Mar. 31, 2013
Sprint
Mar. 31, 2013
Sprint
2012 earnout target
Dec. 31, 2012
Sprint
2012 earnout target
Mar. 31, 2013
Sprint
2012 earnout target
Minimum
Mar. 31, 2013
Sprint
2013 earnout target
Dec. 31, 2012
Sprint
2013 earnout target
Mar. 12, 2012
Sprint
2013 earnout target
May 30, 2012
Silva
Sep. 28, 2012
Saxon
item
Mar. 31, 2013
Saxon
Dec. 31, 2012
Saxon
Jan. 31, 2013
Q3 Contracting
Mar. 31, 2013
Q3 Contracting
Dec. 31, 2012
Q3 Contracting
Nov. 17, 2012
Q3 Contracting
Mar. 31, 2013
Q3 Contracting
Earnout target period from November 18, 2012 through December 31, 2013
Mar. 31, 2013
Q3 Contracting
Earnout target period from November 18, 2012 through December 31, 2013
Minimum
Mar. 31, 2013
Q3 Contracting
2014 earnout target
Mar. 31, 2013
Q3 Contracting
2014 earnout target
Minimum
Business combinations                                                                                    
Cash consideration                     $ 1,025                                         $ 550           $ 48,116        
Additional cash payment due sellers (650) (2,116)               650                                                                
Cash payable                                   1,000   1,000                                            
Period of a non-compete agreement to a key employee                                   5 years                                                
Potential contingent consideration                       500   500   500                 4,000     4,000       2,500             3,750   3,750  
Pretax income threshold for measuring financial performance                         553   2,502   4,227                   7,000 7,750       4,000               17,700   19,000
Contingent consideration                 838   838                           4,000 4,000   3,109 3,020 2,745   1,950 2,106 2,028   7,672 7,490          
Period of employment, non-competition and non-solicitation agreement with a key employee                                       5 years                                            
Amortization period of agreement     2 years 5 years 5 years 15 years 3 years 10 years                         5 years                                          
Revenues 409,995 291,573             483                                                                  
Gross Profit 46,096 37,596             128                                                                  
Small tools inventory received in acquisition                     302                                                              
Property, plant and equipment received in acquisition                     448                                                              
Accounts payable received in acquisition                     1,060                                                              
Intangible assets                                   1,000 500     300                                        
Estimated useful life of intangible assets                                           5 years                                        
Goodwill                     2,023                                                              
Total consideration                     2,513                       28,377               14,090 4,929           55,994        
Company common stock as a part of consideration                                             980                             430        
Number of shares of common stock issued                                             62,052 62,052                     29,273 29,273            
Earnout consideration                                             6,200                             7,448        
Promissory note as part of consideration                                                               2,429                    
Number of targets for payment of contingent cash consideration                                                               2                    
EBITDA threshold for measuring financial performance, case two                                                               4,750                    
Additional potential contingent consideration                                                                             $ 1,250   $ 1,250