XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2016
Notes Payable.  
Schedule of issuance of 8.00% notes reflected in balance sheet

 

 

 

 

 

September 30, 2016

 

Face value of outstanding notes

$

43,750,000

 

Conversion option reported in equity

 

(15,002,020)

 

Interest make-whole derivative

 

(2,889,043)

 

Unamortized debt issuance costs

 

(952,760)

 

Cumulative amortization of debt discount

 

5,902,952

 

Carrying value

$

30,809,129

 

 

Schedule of interest expense incurred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  September 30, 

 

Nine Months Ended September 30, 

 

 

    

2015

    

2016

    

2015

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8% Convertible 8% Notes due 2019 - coupon

 

$

875,000

 

$

875,000

 

$

2,613,445

 

$

2,625,000

 

8% Convertible 8% Notes due 2019 - amortization of debt discount

 

 

644,788

 

 

797,312

 

 

1,864,549

 

 

2,270,411

 

Amortization of deferred financing costs

 

 

86,614

 

 

86,614

 

 

264,737

 

 

259,843

 

 

 

$

1,606,402

 

$

1,758,926

 

$

4,742,731

 

$

5,155,254