XML 30 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2016
Notes Payable.  
Schedule of issuance of 8.00% notes reflected in balance sheet

 

 

 

 

 

June 30, 2016

 

Face value of outstanding notes

$

43,750,000

 

Conversion option reported in equity

 

(15,002,020)

 

Interest make-whole derivative

 

(2,889,043)

 

Unamortized debt issuance costs

 

(1,039,374)

 

Cumulative amortization of debt discount

 

5,105,640

 

Carrying value

$

29,925,203

 

 

Schedule of interest expense incurred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  June 30, 

 

Six Months Ended June 30, 

 

 

    

2015

    

2016

    

2015

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8% Convertible Senior Notes due 2019 - coupon

 

$

875,000

 

$

875,000

 

$

1,738,445

 

$

1,750,000

 

8% Convertible Senior Notes due 2019 - amortization of debt discount

 

 

611,455

 

 

756,093

 

 

1,219,761

 

 

1,473,099

 

Amortization of deferred financing costs

 

 

86,615

 

 

86,614

 

 

178,123

 

 

173,229

 

 

 

$

1,573,070

 

$

1,717,707

 

$

3,136,329

 

$

3,396,328