XML 18 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net loss $ (36,854) $ (35,783)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 4,354 2,419
Stock-based compensation 33,739 32,255
Amortization of deferred commissions 15,971 11,353
Non-cash operating lease costs 2,482 2,476
Amortization of debt issuance costs 510 887
Amortization of premium and accretion of discount on marketable securities, net 882 99
Deferred income taxes, net (9,134) 0
Remeasurement of options to repurchase common stock 2,091 0
Changes in assets and liabilities:    
Accounts receivable 86,206 65,129
Prepaid expenses and other short-term assets (2,547) 11,077
Deferred commissions (19,748) (13,603)
Other long-term assets (11,253) 12
Trade payables 5,026 1,961
Accrued expenses and other short-term liabilities (14,081) (16,728)
Deferred revenues (2,785) 5,988
Other long-term liabilities 183 458
Net cash provided by operating activities 55,042 68,000
Cash flows from investing activities:    
Proceeds from maturities of marketable securities 93,840 56,000
Proceeds from sales of marketable securities 90,250 0
Investment in marketable securities 0 (57,654)
Proceeds from short-term and long-term deposits 62,570 34,174
Investment in short-term and long-term deposits (63,691) (36,289)
Acquisitions, net of cash acquired (113,619) (18,584)
Purchases of property and equipment (4,971) (2,339)
Capitalized internal-use software (1,048) (325)
Net cash provided by (used in) investing activities 63,331 (25,017)
Cash flows from financing activities:    
Repurchase of common stock (135,000) (61,264)
Proceeds from options to repurchase common stock 2,900 0
Proceeds from employee stock plans 7,970 7,163
Taxes paid related to net share settlement of equity awards (17,386) (21,360)
Net cash used in financing activities (141,516) (75,461)
Decrease in cash and cash equivalents (23,143) (32,478)
Cash and cash equivalents at beginning of period 202,482 185,585
Cash and cash equivalents at end of period 179,339 153,107
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 288 894
Cash paid for interest 2,300 3,938
Supplemental disclosure of non-cash activities:    
Lease liabilities arising from obtaining right-of-use assets 1,254 366
Liability related to acquisition holdback 0 3,502
Tax liability related to net share settlement of equity awards 0 5,087
Common stock issued for debt conversion $ 0 $ 1