XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (35,783) $ (40,490)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 2,419 2,909
Stock-based compensation 32,255 32,093
Amortization of deferred commissions 11,353 11,181
Non-cash operating lease costs 2,476 2,394
Amortization of debt issuance costs 887 383
Amortization of premium and accretion of discount on marketable securities, net 99 (3,743)
Changes in assets and liabilities:    
Trade receivables 65,129 68,675
Prepaid expenses and other short-term assets 11,077 4,951
Deferred commissions (13,603) (10,608)
Other long-term assets 12 (136)
Trade payables 1,961 2,227
Accrued expenses and other short-term liabilities (16,728) (16,840)
Deferred revenues 5,988 3,554
Other long-term liabilities 458 173
Net cash provided by operating activities 68,000 56,723
Cash flows from investing activities:    
Proceeds from maturities of marketable securities 56,000 15,100
Investment in marketable securities (57,654) (131,482)
Proceeds from short-term and long-term deposits 34,174 6,299
Investment in short-term and long-term deposits (36,289) (1,586)
Acquisition, net of cash acquired (18,584) 0
Purchases of property and equipment (2,339) (297)
Capitalized internal-use software (325) 0
Net cash used in investing activities (25,017) (111,966)
Cash flows from financing activities:    
Proceeds from employee stock plans 7,163 6,414
Taxes paid related to net share settlement of equity awards (21,360) (34,860)
Repurchase of common stock (61,264) 0
Net cash used in financing activities (75,461) (28,446)
Decrease in cash and cash equivalents (32,478) (83,689)
Cash and cash equivalents at beginning of period 185,585 230,740
Cash and cash equivalents at end of period 153,107 147,051
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 894 420
Cash paid for interest 3,938 1,584
Supplemental disclosure of non-cash activities:    
Liability related to acquisition holdback 3,502 0
Tax liability related to net share settlement of equity awards 5,087 0
Lease liabilities arising from obtaining right-of-use assets 366 144
Common stock issued for debt conversion $ 1 $ 0