XML 25 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net loss $ (12,713) $ (6,427)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 534 353
Stock-based compensation 1,624 616
Capital loss from disposal of fixed assets   5
Amortization of deferred charges related to long-term loan 31 131
Revaluation of fair value of warrants to convertible preferred stock   604
Changes in assets and liabilities:    
Trade receivables 9,414 5,701
Prepaid expenses and other current assets 18 407
Trade payables 137 (619)
Accrued expenses and other liabilities 721 (60)
Increase in severance pay, net 339 18
Deferred revenues (686) (650)
Other long term liabilities 1 (52)
Net cash provided by (used in) operating activities (580) 27
Cash flows from investing activities:    
Decrease (increase) in short-term deposit 4,242 (1)
Decrease (increase) in long-term deposits 46 (17)
Decrease (increase) in restricted cash 260 (53)
Purchase of property and equipment (1,288) (629)
Net cash provided by (used in) investing activities 3,260 (700)
Cash flows from financing activities:    
Exercise of employee stock options 30 48
Payment of deferred equity offering cost (662)  
Net proceeds from initial public offering 108,447  
Net cash provided by financing activities 107,815 48
Increase (decrease) in cash and cash equivalents 110,495 (625)
Cash and cash equivalents at beginning of period 9,633 14,470
Cash and cash equivalents at end of period 120,128 13,845
Supplemental disclosure of non-cash flow information:    
Conversion of preferred stock to common stock 43,775  
Conversion of liability warrants to equity 2,866  
Deferred offering costs not yet paid 519  
Deferred charges related to warrants granted to credit facilitator   263
Supplemental non-cash items 47,160 263
Supplemental disclosures of cash flow information:    
Cash paid for income taxes $ 46 $ 140