XML 26 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ (8,074) $ (4,791)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 254 162
Stock-based compensation 646 194
Amortization of deferred charges related to long-term loan 31 58
Revaluation of fair value of warrants to convertible preferred stock   368
Changes in assets and liabilities:    
Trade receivables 14,014 10,171
Prepaid expenses and other current assets (284)  
Trade payables (74) (356)
Accrued expenses and other liabilities (1,069) (1,458)
Increase in severance pay, net 314 5
Deferred revenues (1,424) (1,072)
Other long term liabilities 3 26
Net cash provided by operating activities 4,337 3,307
Cash flows from investing activities:    
Decrease in short-term deposit 3,987  
Decrease (increase) in long-term deposits 37 (33)
Increase in restricted cash (15) (51)
Purchase of property and equipment (608) (230)
Net cash provided by (used in) investing activities 3,401 (314)
Cash flows from financing activities:    
Exercise of employee stock options 13 11
Payment of deferred equity offering cost (335)  
Net proceeds from initial public offering 108,447  
Net cash provided by financing activities 108,125 11
Increase in cash and cash equivalents 115,863 3,004
Cash and cash equivalents at beginning of period 9,633 14,470
Cash and cash equivalents at end of period 125,496 17,474
Supplemental disclosure of non-cash flow information:    
Conversion of preferred stock to common stock 43,775  
Conversion of liability warrants to equity 2,866  
Deferred offering costs not yet paid 846  
Supplemental non-cash items 47,487  
Supplemental disclosures of cash flow information:    
Cash paid for income taxes $ 28 $ 90