XML 36 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 4 - Stockholders' Equity
6 Months Ended
Jun. 30, 2015
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
NOTE 4:–
STOCKHOLDERS’ EQUITY
 
a.
On December 30, 2005, the Company’s board of directors adopted the Varonis Systems, Inc. 2005 Stock Plan (the “2005 Stock Plan”). As of December 31, 2013, the Company had reserved 4,713,319 shares of common stock available for issuance to employees, directors, officers and consultants of the Company and its subsidiaries. The options generally vest over four years. No awards were granted under the 2005 Stock Plan subsequent to December 31, 2013, and no further awards will be granted under the 2005 Stock Plan.
 
On November 14, 2013, the Company’s board of directors adopted the Varonis Systems, Inc. 2013 Omnibus Equity Incentive Plan (the “2013 Plan”). As of June 30, 2015, the Company had reserved 1,904,633 shares of common stock available for issuance under the 2013 Plan to employees, directors, officers and consultants of the Company and its subsidiaries. The number of shares of common stock available for issuance under the 2013 Plan will be increased on January 1, 2016 and on each January 1 thereafter by four percent (4%) of the number of shares of common stock issued and outstanding on each December 31 immediately prior to the date of increase (rounded down to the nearest whole share), but the amount of each increase will be limited to the number of shares of common stock necessary to bring the total number of shares of Common Stock available for grant and issuance under the 2013 Plan to five percent (5%) of the number of shares of common stock issued and outstanding on each December 31. Awards granted under the 2013 Plan generally vest over four years. Any award that is forfeited or canceled before expiration becomes available for future grants under the 2013 Plan.
 
A summary of employees’ stock options activities during the period ended June 30, 2015 is as follows:
 
    Period ended
June 30, 2015 (unaudited)
    Number   Average
exercise price
  Aggregate
intrinsic value
(in thousands)
  Average
remaining
contractual life
(years)
                 
Options outstanding at the beginning of the year     4,080,611     $ 9.697     $ 95,855       6.092  
Granted     191,200     $ 28.253                  
Exercised     (202,771 )   $ 2.936                  
Forfeited     (100,802 )   $ 26.269                  
                                 
Options outstanding at the end of the period     3,968,238     $ 10.515     $ 50,482       5.870  
                                 
Vested and expected to vest     3,874,985     $ 10.200     $ 50,352       5.794  
                                 
Options exercisable at the end of the period     2,649,977     $ 4.414     $ 47,928       4.364  
 
The aggregate intrinsic value in the table above represents the total intrinsic value that would have been received by the option holders had all option holders exercised their options on the last date of the exercise period. Total intrinsic value of options exercised for the six months ended June 30, 2015 was $4,898.
 
A summary of restricted stock units for employees, consultants and non-employee directors of the Company for the six months ended June 30, 2015 is as follows:
 
    Number of
shares
underlying
outstanding
restricted stock
units
  Weighted-
average
grant date
fair value
Unvested balance - January 1, 2015     27,470     $ 21.00  
Granted     474,865     $ 25.02  
Vested     (11,050 )   $ 20.14  
Forfeited     (9,840 )   $ 22.29  
Unvested balance - June 30, 2015     481,445     $ 24.96  
 
As of June 30, 2015, there was $16,088 and $10,337 of total unrecognized compensation cost related to non-vested stock options and non-vested restricted stock units, respectively. This cost is expected to be recognized over a period of approximately 2.872 and 3.490 years for stock options and restricted stock units, respectively.
 
b.
The options outstanding as of June 30, 2015 (unaudited) have been separated into ranges of exercise price as follows:
 
Range of exercise price
  Options
outstanding
as of
June 30,
2015
  Weighted
average
remaining
contractual
life (years)
  Weighted
average
exercise price
  Options
exercisable
as of
June 30,
2015
  Weighted
average
remaining
contractual
life (years)
  Weighted
average
exercise price
of options
exercisable
                                                     
$0.070
-
0.901
 
 
467,436
 
 
 
2.422
 
 
$
0.883
 
 
 
467,436
 
 
 
2.422
 
 
$
0.883
 
$1.039
-
1.576
 
 
1,630,672
 
 
 
3.777
 
 
$
1.263
 
 
 
1,630,672
 
 
 
3.777
 
 
$
1.263
 
$6.230
-
8.800
 
 
149,818
 
 
 
6.415
 
 
$
6.772
 
 
 
128,372
 
 
 
6.357
 
 
$
6.777
 
 
$12.470
 
 
 
382,669
 
 
 
7.679
 
 
$
12.470
 
 
 
209,815
 
 
 
7.657
 
 
$
12.470
 
 
$19.510
 
 
 
30,000
 
 
 
9.871
 
 
$
19.510
 
 
 
-
 
 
 
-
 
 
$
-
 
$21.000
-
24.230
 
 
969,834
 
 
 
8.987
 
 
$
21.609
 
 
 
154,477
 
 
 
8.635
 
 
$
21.873
 
 
$29.880
 
 
 
154,200
 
 
 
9.652
 
 
$
29.880
 
 
 
-
 
 
 
-
 
 
$
-
 
 
$39.860
      183,609       8.732     $ 39.860       59,205       8.732     $ 39.860  
                                                     
          3,968,238       5.870     $ 10.515       2,649,977       4.364     $ 4.414  
c.
The fair value of stock option grants for the period ended June 30, 2015 was estimated using the following weighted average assumptions:
 
    Period ended
June 30, 2015
    unaudited
         
Expected dividend yield     0 %
Expected volatility     65 %
Risk-free interest rate     2.00 %
Expected term (years)     6.25  
  
d.
Options issued to consultants:
 
The Company’s outstanding options granted to consultants for sales and pre-marketing services as of June 30, 2015 (unaudited) were as follows:
 
    Options for
shares of
common stock
  Exercise price
per share
  Options
exercisable
  Exercisable
through
    (number)       (number)    
                             
February 2013     3,500     $ 12.470       1,833     February 2023
August 2013     5,000     $ 21.140       2,292     August 2023
October 2013     1,084     $ 24.230       355     October 2023
March 2014     15,575     $ 39.860       5,141     March 2024
May 2014     8,700     $ 22.010       2,356     May 2024
August 2014     1,250     $ 21.000       -     August 2024
November 2014     12,000     $ 21.660       -     November 2024
May 2015     6,250     $ 19.510       -     May 2025
                             
      53,359               11,977      
e.
Stock-based compensation expense for employees and consultants:
 
The Company recognized non-cash stock-based compensation expense in the consolidated statements of operations as follows (in thousands):
 
    Three Months Ended June 30,   Six Months Ended June 30,
    2015   2014   2015   2014
    (unaudited)   (unaudited)
    (in thousands)   (in thousands)
                 
Cost of revenues   $ 111     $ 46     $ 202     $ 66  
Research and development     544       272       1,011       471  
Sales and marketing     702       519       1,439       859  
General and administrative     605       141       995       228  
                                 
Total   $ 1,962     $ 978     $ 3,647     $ 1,624