XML 37 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4 - Stockholder's Equity (Deficiency)
3 Months Ended
Mar. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
NOTE  4:–
STOCKHOLDERS’ EQUITY

 
a.
On December 30, 2005, the Company’s board of directors adopted the Varonis Systems, Inc. 2005 Stock Plan (the “2005 Stock Plan”). As of December 31, 2013, the Company had reserved 4,713,319 shares of common stock available for issuance to employees, directors, officers and consultants of the Company and its subsidiaries. The options generally vest over four years. No awards were granted under the 2005 Stock Plan subsequent to December 31, 2013, and no further awards will be granted under the 2005 Stock Plan.

On November 14, 2013, the Company’s board of directors adopted the Varonis Systems, Inc. 2013 Omnibus Equity Incentive Plan (the “2013 Plan”). As of March 31, 2015, the Company had reserved 1,904,633 shares of common stock available for issuance under the 2013 Plan to employees, directors, officers and consultants of the Company and its subsidiaries. The number of shares of common stock available for issuance under the 2013 Plan will be increased on January 1, 2016 and on each January 1 thereafter by four percent (4%) of the number of shares of common stock issued and outstanding on each December 31 immediately prior to the date of increase (rounded down to the nearest whole share), but the amount of each increase will be limited to the number of shares of common stock necessary to bring the total number of shares of Common Stock available for grant and issuance under the 2013 Plan to five percent (5%) of the number of shares of common stock issued and outstanding on each December 31. Options granted under the 2013 Plan generally vest over four years. Any award that is forfeited or canceled before expiration becomes available for future grants under the 2013 Plan.

A summary of employees’ stock options activities during the period ended March 31, 2015 is as follows:

   
Period ended
March 31, 2015 (unaudited)
 
   
Number
   
Average
exercise price
   
Aggregate
intrinsic value
(in thousands)
   
Average
remaining
contractual life
(years)
 
                         
Options outstanding at the beginning of the year
    4,080,611     $ 9.697     $ 95,855       6.092  
Granted
    161,200     $ 29.880                  
Exercised
    (140,716 )   $ 3.728                  
Forfeited
    (58,995 )   $ 28.659                  
                                 
Options outstanding at the end of the period
    4,042,100     $ 10.433     $ 64,869       6.049  
                                 
Vested and expected to vest
    3,932,028     $ 10.064     $ 64,408       5.961  
                                 
Options exercisable at the end of the period
    2,578,803     $ 3.488     $ 57,852       4.326  

The aggregate intrinsic value in the table above represents the total intrinsic value that would have been received by the option holders had all option holders exercised their options on the last date of the exercise period. Total intrinsic value of options exercised for the three month period ended March 31, 2015 was $3,747. As of March 31, 2015, there was $17,677 of total unrecognized compensation cost related to non-vested share-based compensation arrangements. This cost is expected to be recognized over a period of approximately 3.077 years.

 
b.
The options outstanding as of March 31, 2015 (unaudited) have been separated into ranges of exercise price as follows:

Range of exercise price
   
Options
outstanding
as of
March 31,
2015
   
Weighted
average
remaining
contractual
life (years)
   
Weighted
average
exercise price
   
Options
exercisable
as of
March 31,
2015
   
Weighted
average
remaining
contractual
life (years)
   
Weighted
average
exercise price
of options
exercisable
 
                                       
$0.070-0.901       517,811       2.483     $ 0.812       517,811       2.483     $ 0.812  
$1.039-1.576       1,635,172       4.021     $ 1.263       1,635,172       4.021     $ 1.263  
$6.230-8.800       154,818       6.645     $ 6.754       126,326       6.568     $ 6.761  
$12.470       387,601       7.927     $ 12.470       185,324       7.902     $ 12.470  
$21.000-24.230       1,004,548       9.233     $ 21.609       66,556       8.625     $ 21.756  
$29.880       154,200       9.901     $ 29.880       -       -       -  
$39.860       187,950       8.981     $ 39.860       47,614       8.981     $  39.860  
                                                   
        4,042,100       6.049     $ 10.433       2,578,803       4.326     $ 3.488  

 
c.
The fair value of stock option grants for the period ended March 31, 2015 was estimated using the following weighted average assumptions:

   
Period ended
March 31, 2015
 
   
unaudited
 
       
Expected dividend yield
    0 %
Expected volatility
    65 %
Risk-free interest rate
    1.94 %
Expected term (years)
    6.25  

 
d.
Options issued to consultants:

The Company’s outstanding options granted to consultants for sales and pre-marketing services as of March 31, 2015 (unaudited) were as follows:

   
Options for
shares of
common stock
   
Exercise price
per share
   
Options
exercisable
 
Exercisable
through
   
(number)
         
(number)
   
                     
February 2013
    3,500     $ 12.470       1,582  
February 2023
August 2013
    5,000     $ 21.140       1,975  
August 2023
October 2013
    1,084     $ 24.230       276  
October 2023
March 2014
    16,450     $ 39.860       4,115  
March 2024
May 2014
    8,700     $ 22.010       -  
May 2024
August 2014
    36,250     $ 21.000       -  
August 2024
November 2014
    12,000     $ 21.660       -  
November 2024
                           
      82,984               7,948    

 
e.
Stock-based compensation expense for employees and consultants:

The Company recognized non-cash stock-based compensation expense in the consolidated statements of operations as follows (in thousands):

   
Three Months Ended March 31,
 
   
2015
   
2014
 
   
(unaudited)
 
   
(in thousands)
 
             
Cost of revenues
  $ 91     $ 20  
Research and development
    467       199  
Sales and marketing
    737       340  
General and administrative
    390       87  
                 
Total
  $ 1,685     $ 646  

f.  
     Restricted stock units for employees, consultants and non-employee directors:

The following provides a summary of the restricted stock unit activity for the Company for the three months ended March 31, 2015:

 
 
Number of
shares
underlying
outstanding
restricted stock
units
   
Weighted-
average
grant date
fair value
 
Unvested balance - January 1, 2015
    27,470     $ 21.00  
Granted
    252,150     $ 29.88  
Vested
    (2,478 )   $ 21.00  
Forfeited
    (6,140 )   $ 22.45  
Unvested balance - March 31, 2015
    271,002     $ 29.23  
Expected to vest – March 31, 2015
    249,139