XML 34 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Comprehensive Income (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
REVENUES    
Premium revenue $ 24,200,947us-gaap_PremiumsEarnedNet $ 22,636,426us-gaap_PremiumsEarnedNet
Investment income 59,293us-gaap_InvestmentIncomeNet 54,434us-gaap_InvestmentIncomeNet
Realized gains on investments, net 5,168us-gaap_RealizedInvestmentGainsLosses 2,942us-gaap_RealizedInvestmentGainsLosses
Other income 20,768us-gaap_OtherIncome 15,576us-gaap_OtherIncome
Total revenues 24,286,176us-gaap_Revenues 22,709,378us-gaap_Revenues
EXPENSES    
Healthcare services expense 19,319,804us-gaap_PolicyholderBenefitsAndClaimsIncurredNet 18,076,672us-gaap_PolicyholderBenefitsAndClaimsIncurredNet
Insurance expense:    
Salaries and benefits expense 1,930,134us-gaap_LaborAndRelatedExpense 1,814,013us-gaap_LaborAndRelatedExpense
Commission expenses and other acquisition costs 1,181,317us-gaap_HealthCareOrganizationContractAcquisitionExpense 1,240,160us-gaap_HealthCareOrganizationContractAcquisitionExpense
Other insurance expense 1,521,215us-gaap_OtherExpenses 1,383,135us-gaap_OtherExpenses
Total insurance expense 4,632,666us-gaap_CostsAndExpenses 4,437,308us-gaap_CostsAndExpenses
Total expenses 23,952,470us-gaap_BenefitsLossesAndExpenses 22,513,980us-gaap_BenefitsLossesAndExpenses
INCOME BEFORE INCOME TAX 333,706us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 195,398us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
INCOME TAX EXPENSE 144,381us-gaap_IncomeTaxExpenseBenefit 81,071us-gaap_IncomeTaxExpenseBenefit
NET INCOME 189,325us-gaap_NetIncomeLoss 114,327us-gaap_NetIncomeLoss
OTHER COMPREHENSIVE INCOME (LOSS)    
Change in the fair value of interest rate swap, net of income tax (benefit) expense of $(7,134) and $6,460, respectively (13,849)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax 12,540us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
Change in the fair value of investments, net of income tax expense of $29,478 and $24,421, respectively 57,224us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 47,407us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Reclassification adjustment for gains included in net income, net of tax income expense of $1,757 and $1,000, respectively (3,411)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax (1,942)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
Total other comprehensive income (loss) 39,964us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 58,005us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
TOTAL COMPREHENSIVE INCOME $ 229,289us-gaap_OtherComprehensiveIncomeLossNetOfTax $ 172,332us-gaap_OtherComprehensiveIncomeLossNetOfTax