XML 87 R85.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule II - Condensed Financial Information of Registrant Condensed Statements of Cash Flows (Detail) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 1,281,606 $ 1,318,017 $ 590,914
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 360,024 288,261 264,361
Loss on disposal of property 56,495    
Undistributed income of subsidiaries 1,282,573 1,164,424  
Deferred income taxes 70,403 273,027 (2,304)
Deferred compensation 675,195 542,630 225,551
Effects of changes in operating assets and liabilities:      
Accrued investment income (20,369) 6,746 2,733
Other assets (195,397) (1,018) 34,774
Other payables and accruals 1,376,415 (84,275) 275,653
Net cash provided by operating activities 2,695,878 1,362,065 1,571,071
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of investments (4,174,475) (1,166,660) (7,471,121)
Acquisition of property and equipment (600,844) (124,222) (124,346)
Acquisition of property from subsidiary 1,089,504 1,075,042 7,287,013
Investment, other (5,000) (40,000)  
Net cash used in investing activities (3,378,860) (255,840) (308,454)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Mortgage loan repayments (45,600) (780,000) (120,000)
Borrowing of mortgage note   1,340,000  
Advance to subsidiaries   605,478  
Dividends from subsidiaries to finance real estate   (360,000)  
Repurchase of redeemable shares (264,031) (137,891) (128,153)
Issuance of redeemable shares 1,096,959 1,044,245  
Additional contribution with share exchange     21,828
Dividends paid (392,196) (260,426) (16,577)
Net cash provided by (used in) financing activities 258,083 448,175 (347,328)
INCREASE IN CASH (424,899) 1,554,400 915,289
CASH AND CASH EQUIVALENTS-Beginning of year 8,530,758 6,976,358 6,061,069
CASH AND CASH EQUIVALENTS-End of year 8,105,859 8,530,758 6,976,358
Cash paid for interest 56,000 46,000 56,000
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Redeemed common shares (in other payables and accruals) 130,219 160,024 71,310
Dividends payable (in other payables and accruals)     16,323
Redeemed common shares issued in lieu of cash payment of deferred compensation 225,522 125,902 120,913
Deferred restricted shares units issued in lieu of cash dividend 52,042 28,210  
Class A redeemable common shares exchanged for Class B redeemable common shares 5,672 9,819 1,232
Redeemable provider preferred shares exchanged for Class B redeemable common shares     205,166
Parent [Member]
     
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income 1,281,606 1,318,017 590,914
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 110,567    
Loss on disposal of property 56,495    
Undistributed income of subsidiaries (1,282,573) (1,164,424) (633,857)
Deferred income taxes (134,903) (187,044) (35,493)
Deferred compensation 675,195 542,630 225,551
Effects of changes in operating assets and liabilities:      
Accrued investment income (4,349)    
Intercompany accounts receivables 34,003 (403,074) 9,784
Other assets (151,936) 5,839 24,187
Other payables and accruals 339,117 684,596 268,936
Net cash provided by operating activities 923,222 796,540 450,022
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of investments (885,902)    
Acquisition of property and equipment (187,427)    
Acquisition of property from subsidiary   (1,886,004)  
Investment, other (5,000) (40,000)  
Net cash used in investing activities (1,078,329) (1,926,004)  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Mortgage loan repayments (45,600)    
Borrowing of mortgage note   1,340,000  
Advance to subsidiaries   (605,478)  
Dividends from subsidiaries to finance real estate   360,000  
Repurchase of redeemable shares (264,031) (137,891) (128,153)
Issuance of redeemable shares 1,096,959 1,044,245  
Additional contribution with share exchange     21,828
Dividends paid (392,196) (260,426) (16,577)
Net cash provided by (used in) financing activities 395,132 1,740,450 (122,902)
INCREASE IN CASH 240,025 610,986 327,120
CASH AND CASH EQUIVALENTS-Beginning of year 1,135,718 524,732 197,612
CASH AND CASH EQUIVALENTS-End of year 1,375,743 1,135,718 524,732
Cash paid for interest 52,000    
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Redeemed common shares (in other payables and accruals) 130,219 160,024 71,310
Dividends payable (in other payables and accruals)     16,323
Redeemed common shares issued in lieu of cash payment of deferred compensation 225,522 125,902 120,913
Deferred restricted shares units issued in lieu of cash dividend $ 52,042 $ 28,210  
Class A redeemable common shares exchanged for Class B redeemable common shares 5,672 9,819 1,232
Redeemable provider preferred shares exchanged for Class B redeemable common shares     205,166