XML 24 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A
Class A Common Stock
Class A
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Noncontrolling Interest
Beginning balance at Dec. 31, 2022 $ 1,726,418   $ 797 $ 2,861,775 $ (27,942) $ 1,768,098 $ (3,065,917) $ 189,607
Beginning Balance, Shares (in shares) at Dec. 31, 2022     79,686,375          
Beginning Balance, Treasury Stock, Shares (in shares) at Dec. 31, 2022             (41,339,113)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 285,223         255,479   29,744
Other Comprehensive Income (Loss) 1,516       1,404     112
Treasury Stock Purchases, Shares (in shares)             (3,001,283)  
Treasury Stock Purchases (387,286)           $ (387,286)  
Evercore LP Units Exchanged for Class A Common Stock, Shares (in shares)     178,118          
Evercore LP Units Exchanged for Class A Common Stock 3,624   $ 2 15,112       (11,490)
Equity-based Compensation Awards, Shares (in shares)     2,249,516          
Equity-based Compensation Awards 312,478   $ 22 288,155       24,301
Dividends (130,921)         (130,921)    
Noncontrolling Interest (Note 16) (28,562)     (1,844)       (26,718)
Ending balance at Dec. 31, 2023 1,782,490   $ 821 3,163,198 (26,538) 1,892,656 $ (3,453,203) 205,556
Ending Balance, Shares (in shares) at Dec. 31, 2023     82,114,009          
Ending Balance, Treasury Stock, Shares (in shares) at Dec. 31, 2023             (44,340,396)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 417,737         378,279   39,458
Other Comprehensive Income (Loss) $ (10,345)       (9,519)     (826)
Treasury Stock Purchases, Shares (in shares) (2,311,000)           (2,311,176)  
Treasury Stock Purchases $ (448,221)           $ (448,221)  
Evercore LP Units Exchanged for Class A Common Stock, Shares (in shares)     351,849          
Evercore LP Units Exchanged for Class A Common Stock 11,492   $ 4 38,254       (26,766)
Equity-based Compensation Awards, Shares (in shares)     2,302,064          
Equity-based Compensation Awards 357,037   $ 23 309,873       47,141
Dividends (137,016)         (137,016)    
Noncontrolling Interest (Note 16) (31,366)     (969)       (30,397)
Ending balance at Dec. 31, 2024 $ 1,941,808   $ 848 3,510,356 (36,057) 2,133,919 $ (3,901,424) 234,166
Ending Balance, Shares (in shares) at Dec. 31, 2024   38,116,350 84,767,922          
Ending Balance, Treasury Stock, Shares (in shares) at Dec. 31, 2024 (46,651,572)           (46,651,572)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income $ 640,707         591,922   48,785
Other Comprehensive Income (Loss) $ 24,800       22,929     1,871
Treasury Stock Purchases, Shares (in shares) (2,398,000)           (2,398,458)  
Treasury Stock Purchases $ (661,059)           $ (661,059)  
Evercore LP Units Exchanged for Class A Common Stock, Shares (in shares)     365,809          
Evercore LP Units Exchanged for Class A Common Stock 13,419   $ 4 54,726       (41,311)
Equity-based Compensation Awards, Shares (in shares)     2,163,870          
Equity-based Compensation Awards 440,409   $ 21 366,339       74,049
Shares Issued as Consideration for Acquisitions (in shares)     275,219          
Shares Issued as Consideration for Acquisitions 95,866   $ 3 95,863        
Dividends (144,026)         (144,026)    
Noncontrolling Interest (Note 16) (32,058)     (2,788)       (29,270)
Ending balance at Dec. 31, 2025 $ 2,319,866   $ 876 $ 4,024,496 $ (13,128) $ 2,581,815 $ (4,562,483) $ 288,290
Ending Balance, Shares (in shares) at Dec. 31, 2025   38,522,790 87,572,820          
Ending Balance, Treasury Stock, Shares (in shares) at Dec. 31, 2025 (49,050,030)           (49,050,030)