XML 47 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Evercore Inc. (Parent Company Only) Financial Statements
 12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Evercore Inc. (Parent Company Only) Financial Statements Evercore Inc. (Parent Company Only) Financial Statements
EVERCORE INC.
(parent company only)
CONDENSED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except share data)
 December 31,
 20222021
ASSETS
Equity Investment in Subsidiary$1,703,843 $1,550,930 
Deferred Tax Assets233,280 227,826 
Goodwill15,236 15,236 
Other Assets31,099 — 
TOTAL ASSETS$1,983,458 $1,793,992 
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Current Liabilities
Payable to Related Party$10,417 $10,465 
Taxes Payable— 13,075 
Other Current Liabilities3,287 3,629 
Total Current Liabilities13,704 27,169 
Amounts Due Pursuant to Tax Receivable Agreements61,169 70,209 
Long-term Debt - Notes Payable371,774 376,243 
TOTAL LIABILITIES446,647 473,621 
Stockholders' Equity
Common Stock
Class A, par value $0.01 per share (1,000,000,000 shares authorized, 79,686,375 and 74,804,288 issued at December 31, 2022 and 2021, respectively, and 38,347,262 and 37,903,430 outstanding at December 31, 2022 and 2021, respectively)
797 748 
Class B, par value $0.01 per share (1,000,000 shares authorized, 50 and 53 issued and outstanding at December 31, 2022 and 2021, respectively)
— — 
Additional Paid-In-Capital2,861,775 2,458,779 
Accumulated Other Comprehensive Income (Loss)(27,942)(12,086)
Retained Earnings1,768,098 1,418,382 
Treasury Stock at Cost (41,339,113 and 36,900,858 shares at December 31, 2022 and 2021, respectively)
(3,065,917)(2,545,452)
TOTAL STOCKHOLDERS' EQUITY1,536,811 1,320,371 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$1,983,458 $1,793,992 

See notes to parent company only financial statements.
EVERCORE INC.
(parent company only)
CONDENSED STATEMENTS OF OPERATIONS
 For the Years Ended December 31,
 202220212020
REVENUES
Other Revenue, Including Interest and Investments$16,850 $17,439 $18,197 
TOTAL REVENUES16,850 17,439 18,197 
Interest Expense16,850 17,439 18,197 
NET REVENUES— — — 
EXPENSES
TOTAL EXPENSES— — — 
OPERATING INCOME— — — 
Equity in Income of Subsidiary605,957 954,167 451,129 
Provision for Income Taxes129,437 214,051 100,555 
NET INCOME$476,520 $740,116 $350,574 
See notes to parent company only financial statements.
EVERCORE INC.
(parent company only)
CONDENSED STATEMENTS OF CASH FLOWS
 For the Years Ended December 31,
 202220212020
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income$476,520 $740,116 $350,574 
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities:
Undistributed Income of Subsidiary(605,957)(954,167)(451,129)
Deferred Taxes2,624 29,017 11,395 
Accretion on Long-term Debt585 433 435 
(Increase) Decrease in Operating Assets:
Other Assets(31,099)25,603 (6,899)
Increase (Decrease) in Operating Liabilities:
Taxes Payable(13,075)13,075 — 
Net Cash Provided by (Used in) Operating Activities(170,402)(145,923)(95,624)
CASH FLOWS FROM INVESTING ACTIVITIES
Investment in Subsidiary297,659 264,685 202,206 
Net Cash Provided by Investing Activities297,659 264,685 202,206 
CASH FLOWS FROM FINANCING ACTIVITIES
Payment of Notes Payable (67,000)(38,000)—
Issuance of Notes Payable67,000 38,000 — 
Dividends(127,257)(118,762)(106,582)
Net Cash Provided by (Used in) Financing Activities(127,257)(118,762)(106,582)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH— — — 
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of Year— — — 
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of Year$— $— $— 
SUPPLEMENTAL CASH FLOW DISCLOSURE
Accrued Dividends$15,236 $14,332 $13,734 
See notes to parent company only financial statements.
EVERCORE INC.
(parent company only)
NOTES TO CONDENSED FINANCIAL STATEMENTS
Note A – Organization
Evercore Inc. (the "Company") was incorporated as a Delaware corporation on July 21, 2005. The Company did not begin meaningful operations until the reorganization discussed below. Pursuant to a reorganization into a holding company structure, the Company became a holding company and its sole asset is a controlling equity interest in Evercore LP. As the sole general partner of Evercore LP, the Company operates and controls all of the business and affairs of Evercore LP and, through Evercore LP and its subsidiaries, continues to conduct the business now conducted by these subsidiaries.
Note B – Significant Accounting Policies
Basis of Presentation. The Statements of Financial Condition, Operations and Cash Flows have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
Equity Investment in Subsidiary and Equity in Income of Subsidiary. Equity Investment in Subsidiary includes the Company's receivable from Evercore LP for senior notes owed by Evercore LP to the Company having similar terms as described below in Note D – issuance of Notes Payable. The Equity in Income of Subsidiary represents the Company's share of income from Evercore LP.
Note C – Stockholders' Equity
The Company is authorized to issue 1,000,000 shares of Class A common stock ("Class A Shares"), par value $0.01 per share, and 1,000 shares of Class B common stock, par value $0.01 per share. All Class A Shares and shares of Class B common stock vote together as a single class. At December 31, 2022, the Company has issued 79,686 Class A Shares. The Company canceled four shares of Class B common stock, which were held by limited partners of Evercore LP, and granted one share of Class B common stock during 2022. During 2022, the Company purchased 1,011 Class A Shares from employees at an average cost per share of $127.02, primarily for the net settlement of stock-based compensation awards, and 3,427 Class A Shares at an average cost per share of $114.39 pursuant to the Company's share repurchase program. The result of these purchases was an increase in Treasury Stock of $520,465 on the Company's Statement of Financial Condition as of December 31, 2022. During the year ended December 31, 2022, the Company declared and paid dividends of $2.84 per share, totaling $111,568, which were wholly funded by the Company's sole subsidiary, Evercore LP, and accrued deferred cash dividends on unvested RSUs, totaling $15,236. During the year ended December 31, 2022, the Company also paid deferred cash dividends of $15,689, which were wholly funded by the Company's sole subsidiary, Evercore LP. Dividends are paid and treasury shares are repurchased by a subsidiary of Evercore Inc.
As discussed in Note 18 to the consolidated financial statements, both the Evercore LP partnership units and restricted stock units are exchangeable into Class A Shares on a one-for-one basis once vested.
Note D – Issuance of Notes Payable
On March 30, 2016, the Company issued an aggregate of $170,000 of senior notes (the "2016 Private Placement Notes"), including: $38,000 aggregate principal amount of its 4.88% Series A senior notes which were due March 30, 2021 (the "Series A Notes"), $67,000 aggregate principal amount of its 5.23% Series B senior notes due March 30, 2023 (the "Series B Notes"), $48,000 aggregate principal amount of its 5.48% Series C senior notes due March 30, 2026 and $17,000 aggregate principal amount of its 5.58% Series D senior notes due March 30, 2028, pursuant to a note purchase agreement dated as of March 30, 2016, among the Company and the purchasers party thereto in a private placement exempt from registration under the Securities Act of 1933. In March 2021, the Company repaid the $38,000 aggregate principal amount of its Series A Notes. On June 28, 2022, the Company prepaid the $67,000 aggregate principal amount of its Series B Notes plus the applicable make-whole amount.
On August 1, 2019, the Company issued $175,000 and £25,000 of senior unsecured notes (the "2019 Private Placement Notes"), through private placement. These notes reflect a weighted average life of 12 years and a weighted average stated interest rate of 4.26%. These notes include: $75,000 aggregate principal amount of its 4.34% Series E senior notes due August 1, 2029, $60,000 aggregate principal amount of its 4.44% Series F senior notes due August 1, 2031, $40,000 aggregate principal amount of its 4.54% Series G senior notes due August 1, 2033 and £25,000 aggregate principal amount of its 3.33%
Series H senior notes due August 1, 2033, each of which were issued pursuant to a note purchase agreement dated as of August 1, 2019, among the Company and the purchasers party thereto in a private placement exempt from registration under the Securities Act of 1933.
On March 29, 2021, the Company issued $38,000 aggregate principal amount of its 1.97% Series I senior notes due August 1, 2025 (the "2021 Private Placement Notes"), pursuant to a note purchase agreement dated as of March 29, 2021, among the Company and the purchasers party thereto in a private placement exempt from registration under the Securities Act of 1933.
On June 28, 2022, the Company issued $67,000 aggregate principal amount of its 4.61% Series J senior notes due November 15, 2028 (the "2022 Private Placement Notes"), pursuant to a note purchase agreement dated as of June 28, 2022, among the Company and the purchasers party thereto in a private placement exempt from registration under the Securities Act of 1933.
Note E – Commitments and Contingencies
As of December 31, 2022, as discussed in Note 13 to the consolidated financial statements, future payments required related to the 2016, 2019, 2021 and 2022 Private Placement Notes are $485,885. Pursuant to the 2016, 2019, 2021 and 2022 Private Placement Notes, the Company expects to make payments to the notes' holders of $16,158 within one year or less, $70,129 in one to three years, $74,874 in three to five years and $324,724 after five years.
As of December 31, 2022, as discussed in Note 19 to the consolidated financial statements, the Company estimates the contractual obligations related to the Tax Receivable Agreement to be $71,586. The company expects to pay to the counterparties to the Tax Receivable Agreement $10,417 within one year or less, $20,290 in one to three years, $16,497 in three to five years and $24,382 after five years.