XML 94 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Share Attributable to Evercore Inc. Common Shareholders - Calculation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Basic Net Income Per Share Attributable to Evercore Inc. Common Shareholders                      
Weighted average shares of Class A common stock outstanding, including vested RSUs (in shares)                 39,641 39,220 37,161
Basic net income per share attributable to Evercore Inc. common shareholders (in dollars per share) $ (0.50) $ 1.18 $ 0.45 $ 2.00 $ 1.11 $ 0.89 $ 0.61 $ 0.13 $ 3.16 $ 2.74 $ 1.15
Diluted Net Income Per Share Attributable to Evercore Inc. Common Shareholders                      
Weighted average shares of Class A common stock outstanding, including vested RSUs (in shares)                 39,641 39,220 37,161
Diluted weighted average of Class A Shares outstanding (in shares)                 44,826 44,193 43,699
Diluted net income per share attributable to Evercore Inc. common shareholders (in dollars per share) $ (0.50) $ 1.04 $ 0.41 $ 1.76 $ 0.98 $ 0.79 $ 0.55 $ 0.12 $ 2.80 $ 2.43 $ 0.98
Class A [Member]                      
Basic Net Income Per Share Attributable to Evercore Inc. Common Shareholders                      
Net income attributable to Evercore Inc. common shareholders                 $ 125,454 $ 107,528 $ 42,863
Weighted average shares of Class A common stock outstanding, including vested RSUs (in shares)                 39,641 39,220 37,161
Basic net income per share attributable to Evercore Inc. common shareholders (in dollars per share)                 $ 3.16 $ 2.74 $ 1.15
Diluted Net Income Per Share Attributable to Evercore Inc. Common Shareholders                      
Net income attributable to Evercore Inc. common shareholders                 $ 125,454 $ 107,528 $ 42,863
Noncontrolling interest related to the assumed exchange of LP Units for Class A Shares                
Associated corporate taxes related to the assumed elimination of Noncontrolling Interest described above                
Diluted net income attributable to Evercore Inc. common shareholders                 $ 125,454 $ 107,528 $ 42,863
Weighted average shares of Class A common stock outstanding, including vested RSUs (in shares)                 39,641 39,220 37,161
Assumed exchange of LP Units for Class A Shares (in shares)                 842 0 0
Additional shares of the Company's common stock assumed to be issued pursuant to non-vested RSUs and deferred consideration, as calculated using the Treasury Stock Method (in shares)                 2,719 2,065 2,162
Shares that are contingently issuable (in shares)                 1,624 2,908 1,747
Assumed conversion of Warrants issued (in shares)                 0 0 2,629
Diluted weighted average of Class A Shares outstanding (in shares)                 44,826 44,193 43,699
Diluted net income per share attributable to Evercore Inc. common shareholders (in dollars per share)                 $ 2.80 $ 2.43 $ 0.98