XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Operating Results
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Operating Results
Segment Operating Results
Business Segments – The Company's business results are categorized into the following two segments: Investment Banking and Investment Management. Investment Banking includes providing advice to clients on significant mergers, acquisitions, divestitures and other strategic corporate transactions, as well as services related to securities underwriting, private placement services and commissions for agency-based equity trading services and equity research. Investment Management includes advising third-party investors in the Institutional Asset Management, Wealth Management and Private Equity sectors. On September 30, 2016, the Company deconsolidated the assets and liabilities of its Mexican Private Equity business, which was in the Investment Management segment.
The Company's segment information for the three and nine months ended September 30, 2017 and 2016 is prepared using the following methodology:
Revenue, expenses and income (loss) from equity method investments directly associated with each segment are included in determining pre-tax income.
Expenses not directly associated with specific segments are allocated based on the most relevant measures applicable, including headcount, square footage and other performance and time-based factors.
Segment assets are based on those directly associated with each segment, or for certain assets shared across segments; those assets are allocated based on the most relevant measures applicable, including headcount and other factors.
Investment gains and losses, interest income and interest expense are allocated between the segments based on the segment in which the underlying asset or liability is held.
Each segment's Operating Expenses include: a) employee compensation and benefits expenses that are incurred directly in support of the segment and b) non-compensation expenses, which include expenses for premises and occupancy, professional fees, travel and entertainment, communications and information services, equipment and indirect support costs (including compensation and other operating expenses related thereto) for administrative services. Such administrative services include, but are not limited to, accounting, tax, legal, facilities management and senior management activities.
Other Expenses include the following:
Amortization of LP Units/Interests and Certain Other Awards - Includes amortization costs or the reversal of expenses associated with the vesting of Class E LP Units, Class G and H LP Interests, and Class J LP Units issued in conjunction with the acquisition of ISI and certain other related awards.
Special Charges - Includes expenses in 2017 related to the impairment of goodwill in the Company's Institutional Asset Management reporting unit and the impairment of the Company's investment in G5 | Evercore.
Acquisition and Transition Costs - Includes costs incurred in connection with acquisitions, divestitures and other ongoing business development initiatives, primarily comprised of professional fees for legal and other services, as well as the reversal of a provision for certain settlements in 2016 which was previously established in the fourth quarter of 2015.
Fair Value of Contingent Consideration - Includes expense associated with changes in the fair value of contingent consideration issued to the sellers of certain of the Company's acquisitions.
Intangible Asset and Other Amortization - Includes amortization of intangible assets and other purchase accounting-related amortization associated with certain acquisitions.
The Company evaluates segment results based on net revenues and pre-tax income, both including and excluding the impact of the Other Expenses.
One client accounted for more than 10% of the Company's consolidated Net Revenues for the three months ended September 30, 2017.
The following information presents each segment's contribution.
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Investment Banking
 
 
 
 
 
 
 
Net Revenues (1)
$
388,299

 
$
368,634

 
$
1,115,478

 
$
936,504

Operating Expenses
293,264

 
268,666

 
844,573

 
707,846

Other Expenses (2)
11,748

 
17,422

 
26,663

 
75,854

Operating Income
83,287

 
82,546

 
244,242

 
152,804

Income (Loss) from Equity Method Investments
(75
)
 
(112
)
 
(111
)
 
(94
)
Pre-Tax Income
$
83,212

 
$
82,434

 
$
244,131

 
$
152,710

Identifiable Segment Assets
$
1,239,812

 
$
1,114,565

 
$
1,239,812

 
$
1,114,565

Investment Management
 
 
 
 
 
 
 
Net Revenues (1)
$
18,302

 
$
17,680

 
$
48,840

 
$
58,179

Operating Expenses
14,027

 
14,843

 
40,441

 
46,357

Other Expenses (2)
492

 
298

 
7,976

 
811

Operating Income
3,783

 
2,539

 
423

 
11,011

Income from Equity Method Investments
1,902

 
1,290

 
5,618

 
4,223

Pre-Tax Income
$
5,685

 
$
3,829

 
$
6,041

 
$
15,234

Identifiable Segment Assets
$
321,223

 
$
347,065

 
$
321,223

 
$
347,065

Total
 
 
 
 
 
 
 
Net Revenues (1)
$
406,601

 
$
386,314

 
$
1,164,318

 
$
994,683

Operating Expenses
307,291

 
283,509

 
885,014

 
754,203

Other Expenses (2)
12,240

 
17,720

 
34,639

 
76,665

Operating Income
87,070

 
85,085

 
244,665

 
163,815

Income from Equity Method Investments
1,827

 
1,178

 
5,507

 
4,129

Pre-Tax Income
$
88,897

 
$
86,263

 
$
250,172

 
$
167,944

Identifiable Segment Assets
$
1,561,035

 
$
1,461,630

 
$
1,561,035

 
$
1,461,630


(1)
Net revenues include Other Revenue, net, allocated to the segments as follows:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Investment Banking (A)
$
(535
)
 
$
200

 
$
(2,825
)
 
$
270

Investment Management (B)
66

 
522

 
376

 
337

Total Other Revenue, net
$
(469
)
 
$
722

 
$
(2,449
)
 
$
607

(A)
Investment Banking Other Revenue, net, includes interest expense on the Notes Payable, subordinated borrowings and the line of credit of $2,488 and $7,494 for the three and nine months ended September 30, 2017, respectively, and $2,592 and $6,946 for the three and nine months ended September 30, 2016, respectively.
(B)
Investment Management Other Revenue, net, includes interest expense on the Notes Payable and the line of credit of $670 for the nine months ended September 30, 2016.
(2)
Other Expenses are as follows:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Investment Banking
 
 
 
 
 
 
 
Amortization of LP Units / Interests and Certain Other Awards
$
9,249

 
$
13,859

 
$
4,980

 
$
66,356

Special Charges

 

 
14,400

 

Acquisition and Transition Costs
107

 
41

 
107

 
(692
)
Fair Value of Contingent Consideration

 
984

 

 
1,671

Intangible Asset and Other Amortization
2,392

 
2,538

 
7,176

 
8,519

Total Investment Banking
11,748

 
17,422

 
26,663

 
75,854

Investment Management
 
 
 
 
 
 
 
Special Charges

 

 
7,107

 

Acquisition and Transition Costs
492

 
298

 
869

 
702

Intangible Asset and Other Amortization

 

 

 
109

Total Investment Management
492

 
298

 
7,976

 
811

Total Other Expenses
$
12,240

 
$
17,720

 
$
34,639

 
$
76,665


Geographic Information – The Company manages its business based on the profitability of the enterprise as a whole.
The Company's revenues were derived from clients and private equity funds located and managed in the following geographical areas:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Net Revenues: (1)
 
 
 
 
 
 
 
United States
$
305,258

 
$
322,128

 
$
842,907

 
$
714,983

Europe and Other
94,705

 
54,690

 
314,205

 
247,371

Latin America
7,107

 
8,774

 
9,655

 
31,722

Total
$
407,070

 
$
385,592

 
$
1,166,767

 
$
994,076

(1) Excludes Other Revenue and Interest Expense.
The Company's total assets are located in the following geographical areas:
 
September 30, 2017
 
December 31, 2016
Total Assets:
 
 
 
United States
$
1,280,698

 
$
1,376,101

Europe and Other
207,605

 
190,380

Latin America
72,732

 
95,865

Total
$
1,561,035

 
$
1,662,346