XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Operating Results
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Operating Results
Segment Operating Results
Business Segments – The Company's business results are categorized into the following two segments: Investment Banking and Investment Management. Investment Banking includes providing advice to clients on significant mergers, acquisitions, divestitures and other strategic corporate transactions, as well as services related to securities underwriting, private placement services and commissions for agency-based equity trading services and equity research. Investment Management includes advising third-party investors in the Institutional Asset Management, Wealth Management and Private Equity sectors. On September 30, 2016, the Company deconsolidated the assets and liabilities of its Mexican Private Equity business, which was in the Investment Management segment.
The Company's segment information for the three and six months ended June 30, 2017 and 2016 is prepared using the following methodology:
Revenue, expenses and income (loss) from equity method investments directly associated with each segment are included in determining pre-tax income.
Expenses not directly associated with specific segments are allocated based on the most relevant measures applicable, including headcount, square footage and other performance and time-based factors.
Segment assets are based on those directly associated with each segment, or for certain assets shared across segments; those assets are allocated based on the most relevant measures applicable, including headcount and other factors.
Investment gains and losses, interest income and interest expense are allocated between the segments based on the segment in which the underlying asset or liability is held.
Each segment's Operating Expenses include: a) employee compensation and benefits expenses that are incurred directly in support of the segment and b) non-compensation expenses, which include expenses for premises and occupancy, professional fees, travel and entertainment, communications and information services, equipment and indirect support costs (including compensation and other operating expenses related thereto) for administrative services. Such administrative services include, but are not limited to, accounting, tax, legal, facilities management and senior management activities.
Other Expenses include the following:
Amortization of LP Units/Interests and Certain Other Awards - Includes amortization costs or the reversal of expenses associated with the vesting of Class E LP Units and Class G and H LP Interests issued in conjunction with the acquisition of ISI and certain other related awards.
Special Charges - Includes expenses in 2017 related to the impairment of goodwill in the Company's Institutional Asset Management reporting unit and the impairment of the Company's investment in G5 | Evercore.
Acquisition and Transition Costs - Includes costs incurred in connection with acquisitions and other ongoing business development initiatives, primarily comprised of professional fees for legal and other services, as well as the reversal of a provision for certain settlements in 2016 which was previously established in the fourth quarter of 2015.
Fair Value of Contingent Consideration - Includes expense associated with changes in the fair value of contingent consideration issued to the sellers of certain of the Company's acquisitions.
Intangible Asset and Other Amortization - Includes amortization of intangible assets and other purchase accounting-related amortization associated with certain acquisitions.
The Company evaluates segment results based on net revenues and pre-tax income, both including and excluding the impact of the Other Expenses.
No client accounted for more than 10% of the Company's consolidated Net Revenues for the three and six months ended June 30, 2017.
The following information presents each segment's contribution.
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Investment Banking
 
 
 
 
 
 
 
Net Revenues (1)
$
356,409

 
$
328,157

 
$
727,179

 
$
567,870

Operating Expenses
269,717

 
246,916

 
551,309

 
439,180

Other Expenses (2)
33,894

 
23,404

 
14,915

 
58,432

Operating Income
52,798

 
57,837

 
160,955

 
70,258

Income (Loss) from Equity Method Investments
113

 
290

 
(36
)
 
18

Pre-Tax Income
$
52,911

 
$
58,127

 
$
160,919

 
$
70,276

Identifiable Segment Assets
$
1,135,094

 
$
964,009

 
$
1,135,094

 
$
964,009

Investment Management
 
 
 
 
 
 
 
Net Revenues (1)
$
14,061

 
$
22,499

 
$
30,538

 
$
40,499

Operating Expenses
13,109

 
17,300

 
26,414

 
31,514

Other Expenses (2)
7,484

 
431

 
7,484

 
513

Operating Income (Loss)
(6,532
)
 
4,768

 
(3,360
)
 
8,472

Income from Equity Method Investments
1,957

 
1,374

 
3,716

 
2,933

Pre-Tax Income (Loss)
$
(4,575
)
 
$
6,142

 
$
356

 
$
11,405

Identifiable Segment Assets
$
316,192

 
$
342,641

 
$
316,192

 
$
342,641

Total
 
 
 
 
 
 
 
Net Revenues (1)
$
370,470

 
$
350,656

 
$
757,717

 
$
608,369

Operating Expenses
282,826

 
264,216

 
577,723

 
470,694

Other Expenses (2)
41,378

 
23,835

 
22,399

 
58,945

Operating Income
46,266

 
62,605

 
157,595

 
78,730

Income from Equity Method Investments
2,070

 
1,664

 
3,680

 
2,951

Pre-Tax Income
$
48,336

 
$
64,269

 
$
161,275

 
$
81,681

Identifiable Segment Assets
$
1,451,286

 
$
1,306,650

 
$
1,451,286

 
$
1,306,650


(1)
Net revenues include Other Revenue, net, allocated to the segments as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Investment Banking (A)
$
(1,122
)
 
$
983

 
$
(2,290
)
 
$
70

Investment Management (B)
179

 
244

 
310

 
(185
)
Total Other Revenue, net
$
(943
)
 
$
1,227

 
$
(1,980
)
 
$
(115
)
(A)
Investment Banking Other Revenue, net, includes interest expense on the Notes Payable, subordinated borrowings and the line of credit of $2,425 and $5,006 for the three and six months ended June 30, 2017, respectively, and $2,876 and $4,354 for the three and six months ended June 30, 2016, respectively.
(B)
Investment Management Other Revenue, net, includes interest expense on the Notes Payable and the line of credit of $670 for six months ended June 30, 2016.
(2)
Other Expenses are as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Investment Banking
 
 
 
 
 
 
 
Amortization of LP Units / Interests and Certain Other Awards
$
17,102

 
$
20,738

 
$
(4,269
)
 
$
52,497

Special Charges
14,400

 

 
14,400

 

Acquisition and Transition Costs

 
(733
)
 

 
(733
)
Fair Value of Contingent Consideration

 
581

 

 
687

Intangible Asset and Other Amortization
2,392

 
2,818

 
4,784

 
5,981

Total Investment Banking
33,894

 
23,404

 
14,915

 
58,432

Investment Management
 
 
 
 
 
 
 
Special Charges
7,107

 

 
7,107

 

Acquisition and Transition Costs
377

 
404

 
377

 
404

Intangible Asset and Other Amortization

 
27

 

 
109

Total Investment Management
7,484

 
431

 
7,484

 
513

Total Other Expenses
$
41,378

 
$
23,835

 
$
22,399

 
$
58,945


Geographic Information – The Company manages its business based on the profitability of the enterprise as a whole.
The Company's revenues were derived from clients and private equity funds located and managed in the following geographical areas:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Net Revenues: (1)
 
 
 
 
 
 
 
United States
$
274,484

 
$
218,945

 
$
537,649

 
$
392,855

Europe and Other
96,589

 
120,470

 
219,500

 
192,681

Latin America
340

 
10,014

 
2,548

 
22,948

Total
$
371,413

 
$
349,429

 
$
759,697

 
$
608,484

(1) Excludes Other Revenue and Interest Expense.
The Company's total assets are located in the following geographical areas:
 
June 30, 2017
 
December 31, 2016
Total Assets:
 
 
 
United States
$
1,160,457

 
$
1,376,101

Europe and Other
219,021

 
190,380

Latin America
71,808

 
95,865

Total
$
1,451,286

 
$
1,662,346