The calculations of basic and diluted net income (loss) per share attributable to Evercore Partners Inc. common shareholders for the three months ended March 31, 2014 and 2013 are described and presented below.



	For the Three Months Ended March 31,
	2014		2013
Basic Net Income (Loss) Per Share Attributable to Evercore Partners Inc. Common Shareholders
Numerator:
Net income from continuing operations attributable to Evercore Partners Inc.	$	10,568	$	6,478
Associated accretion of redemption price of noncontrolling interest in Trilantic (See Note 12)	—		(21		)
Net income from continuing operations attributable to Evercore Partners Inc. common shareholders	10,568		6,457
Net income (loss) from discontinued operations attributable to Evercore Partners Inc. common shareholders	—		(509		)
Net income attributable to Evercore Partners Inc. common shareholders	$	10,568	$	5,948
Denominator:
Weighted average shares of Class A common stock outstanding, including vested restricted stock units ("RSUs")	34,667		31,861
Basic net income per share from continuing operations attributable to Evercore Partners Inc. common shareholders	$	0.30	$	0.20
Basic net income (loss) per share from discontinued operations attributable to Evercore Partners Inc. common shareholders	—		(0.01		)
Basic net income per share attributable to Evercore Partners Inc. common shareholders	$	0.30	$	0.19
Diluted Net Income (Loss) Per Share Attributable to Evercore Partners Inc. Common Shareholders
Numerator:
Net income from continuing operations attributable to Evercore Partners Inc. common shareholders	$	10,568	$	6,457
Noncontrolling interest related to the assumed exchange of LP Units for Class A Shares	(a)		(a)
Associated corporate taxes related to the assumed elimination of Noncontrolling Interest described above	(a)		(a)
Diluted net income from continuing operations attributable to Evercore Partners Inc. common shareholders	10,568		6,457
Net income (loss) from discontinued operations attributable to Evercore Partners Inc. common shareholders	—		(509		)
Diluted net income attributable to Evercore Partners Inc. common shareholders	$	10,568	$	5,948
Denominator:
Weighted average shares of Class A common stock outstanding, including vested RSUs	34,667		31,861
Assumed exchange of LP Units for Class A Shares	(a)		(a)
Additional shares of the Company's common stock assumed to be issued pursuant to non-vested RSUs and deferred consideration, as calculated using the Treasury Stock Method	3,473		3,529
Shares that are contingently issuable	201		—
Assumed conversion of Warrants issued	3,357		2,343
Diluted weighted average shares of Class A common stock outstanding	41,698		37,733
Diluted net income per share from continuing operations attributable to Evercore Partners Inc. common shareholders	$	0.25	$	0.17
Diluted net income (loss) per share from discontinued operations attributable to Evercore Partners Inc. common shareholders	—		(0.01		)
Diluted net income per share attributable to Evercore Partners Inc. common shareholders	$	0.25	$	0.16

(a)

The Company has outstanding LP Units in its subsidiary, Evercore LP, which give the holders the right to receive Class A Shares upon exchange on a one for one basis. During the three months ended March 31, 2014 and 2013, the LP Units were antidilutive and consequently the effect of their exchange into Class A Shares has been excluded from the calculation of diluted net income (loss) per share attributable to Evercore Partners Inc. common shareholders. The units that would have been included in the denominator of the computation of diluted net income (loss) per share attributable to Evercore Partners Inc. common shareholders if the effect would have been dilutive were 5,085 and 6,799 for the three months ended March 31, 2014 and 2013, respectively. The adjustment to the numerator, Diluted net income attributable to Class A common shareholders, if the effect would have been dilutive, would have been $1,589 and $1,247 for the three months ended March 31, 2014 and 2013, respectively. In computing this adjustment, the Company assumes that all vested LP Units, and all unvested LP Units after applying the treasury stock method, are converted into Class A Shares, that all earnings attributable to those shares are attributed to Evercore Partners Inc. and, that it has adopted a conventional corporate tax structure and is taxed as a C Corporation in the U.S. at prevailing corporate tax rates. The Company does not anticipate that the LP Units will result in a dilutive computation in future periods.