XML 41 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Calculations of Basic and Diluted Net Income (Loss) Per Share Attributable to Evercore Partners Inc. Common Shareholders (Tables)
12 Months Ended
Dec. 31, 2012
Schedule Of Basic And Diluted Net Income Per Share

The calculations of basic and diluted net income (loss) per share attributable to Evercore Partners Inc. common shareholders for the years ended December 31, 2012, 2011 and 2010 are described and presented below.

 

     For the Years Ended December 31,  
           2012                 2011                 2010        

Basic Net Income (Loss) Per Share Attributable to Evercore Partners Inc. Common Shareholders

      

Numerator:

      

Net income from continuing operations attributable to Evercore Partners Inc.

   $ 28,889      $ 7,918      $ 9,471   

Associated accretion of redemption price of noncontrolling interest in Trilantic (See Note 15)

     (84     (84     (74
  

 

 

   

 

 

   

 

 

 

Net income from continuing operations attributable to Evercore Partners Inc. common shareholders

     28,805        7,834        9,397   

Net income (loss) from discontinued operations attributable to Evercore Partners Inc. common shareholders

     —          (966     (517
  

 

 

   

 

 

   

 

 

 

Net income attributable to Evercore Partners Inc. common shareholders

   $ 28,805      $ 6,868      $ 8,880   
  

 

 

   

 

 

   

 

 

 

Denominator:

      

Weighted average shares of Class A common stock outstanding, including vested restricted stock units (“RSUs”)

     29,275        26,019        19,655   

Basic net income per share from continuing operations attributable to Evercore Partners Inc. common shareholders

   $ 0.98      $ 0.30      $ 0.47   

Basic net income (loss) per share from discontinued operations attributable to Evercore Partners Inc. common shareholders

     —          (0.04     (0.02
  

 

 

   

 

 

   

 

 

 

Basic net income per share attributable to Evercore Partners Inc. common shareholders

   $ 0.98      $ 0.26      $ 0.45   
  

 

 

   

 

 

   

 

 

 

Diluted Net Income (Loss) Per Share Attributable to Evercore Partners Inc. Common Shareholders

      

Numerator:

      

Net income from continuing operations attributable to Evercore Partners Inc. common shareholders

   $ 28,805      $ 7,834      $ 9,397   

Noncontrolling interest related to the assumed exchange of LP Units for Class A common shares

     (a     (a     (a

Associated corporate taxes related to the assumed elimination of Noncontrolling Interest described above

     (a     (a     (a
  

 

 

   

 

 

   

 

 

 

Diluted net income from continuing operations attributable to Class A common shareholders

     28,805        7,834        9,397   

Net income (loss) from discontinued operations attributable to Evercore Partners Inc. common shareholders

     —          (966     (517
  

 

 

   

 

 

   

 

 

 

Diluted net income attributable to Class A common shareholders

   $ 28,805      $ 6,868      $ 8,880   
  

 

 

   

 

 

   

 

 

 

Denominator:

      

Weighted average shares of Class A common stock outstanding, including vested RSUs

     29,275        26,019        19,655   

Assumed exchange of LP Units for Class A common shares

     (a     (a     (a

Additional shares of the Company’s common stock assumed to be issued pursuant to non-vested RSUs and deferred consideration, as calculated using the Treasury Stock Method

     2,386        1,903        1,892   

Assumed conversion of Warrants issued

     887        1,475        1,421   
  

 

 

   

 

 

   

 

 

 

Diluted weighted average shares of Class A common stock outstanding

     32,548        29,397        22,968   
  

 

 

   

 

 

   

 

 

 

Diluted net income per share from continuing operations attributable to Evercore Partners Inc. common shareholders

   $ 0.89      $ 0.27      $ 0.41   

Diluted net income (loss) per share from discontinued operations attributable to Evercore Partners Inc. common shareholders

     —          (0.04     (0.02
  

 

 

   

 

 

   

 

 

 

Diluted net income per share attributable to Evercore Partners Inc. common shareholders

   $ 0.89      $ 0.23      $ 0.39   
  

 

 

   

 

 

   

 

 

 

 

(a)

During the years ended December 31, 2012, 2011 and 2010, the LP Units (which represent the right to receive Class A Shares upon exchange) were antidilutive and consequently the effect of their exchange into Class A Shares has been excluded from the calculation of diluted net income (loss) per share attributable to Evercore Partners Inc. common shareholders. The units that would have been included in the computation of diluted net income (loss) per share attributable to Evercore Partners Inc. common shareholders if the effect would have been dilutive were 8,695, 10,356 and 13,724 for the years ended December 31, 2012, 2011 and 2010, respectively.