XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Equity and Redeemable Non-Controlling Interests - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Cumulative Net Income
Cumulative Dividends
Non-controlling Interests
Beginning balance at Dec. 31, 2023 $ 6,918,914 $ 6,822,662 $ 3,810 $ 9,602,592 $ (10,741) $ 1,028,794 $ (3,801,793) $ 96,252
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock redemptions (135) (135)   (135)        
Share-based compensation     3          
Share-based compensation 3,562 3,562   3,559        
Issuance of common stock, net of issuance costs 104 104   104        
Conversion of OP Units to common stock   3,412 2 3,410       (3,412)
Net loss (315,220) (310,836)       (310,836)   (4,384)
Reclassification adjustments for gains included in net income (interest expense) (3,865) (3,813)     (3,813)     (52)
(Losses) gains arising during the period on interest rate swaps 19,611 19,345     19,345     266
Dividends to common stockholders and distributions to non-controlling interest holders (119,833) (118,406)         (118,406) (1,427)
Ending balance at Mar. 31, 2024 6,503,138 6,415,895 3,815 9,609,530 4,791 717,958 (3,920,199) 87,243
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2023 3,868              
Redeemable Non-controlling Interests                
Contributions from redeemable non-controlling interests 13              
Adjustments to redemption value of redeemable non-controlling interests (1)              
Redeemable Non-controlling Interests, ending balance at Mar. 31, 2024 3,880              
Beginning balance at Dec. 31, 2024 5,301,096 5,234,861 3,505 9,118,229 (1,168) 374,309 (4,260,014) 66,235
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock redemptions (215) (215)   (215)        
Share-based compensation     5          
Share-based compensation 3,028 3,028   3,023        
Redemption of non-controlling interest (330)             (330)
Net loss (45,473) (44,873)       (44,873)   (600)
Reclassification adjustments for gains included in net income (interest expense) (941) (928)     (928)     (13)
(Losses) gains arising during the period on interest rate swaps (5,178) (5,110)     (5,110)     (68)
Adjustments to redemption value of redeemable non-controlling interests 232 232   232        
Dividends to common stockholders and distributions to non-controlling interest holders (110,004) (108,725)         (108,725) (1,279)
Ending balance at Mar. 31, 2025 5,142,215 $ 5,078,270 $ 3,510 $ 9,121,269 $ (7,206) $ 329,436 $ (4,368,739) $ 63,945
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2024 4,778              
Redeemable Non-controlling Interests                
Net loss 84              
Adjustments to redemption value of redeemable non-controlling interests (235)              
Redeemable Non-controlling Interests, ending balance at Mar. 31, 2025 $ 4,627