XML 60 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of finite lived intangible assets and liabilities The Company’s intangible assets and liabilities, including assets held for sale and certain debt issuance costs, as of December 31, 2024 and 2023 consisted of the following:
 GROSS BALANCE
at December 31,
ACCUMULATED AMORTIZATION
at December 31,
WEIGHTED AVG.
REMAINING LIFE
in years
BALANCE SHEET CLASSIFICATION
Dollars in millions2024202320242023
Goodwill$— $250.5 $— $— N/AGoodwill
Credit facility debt issuance costs6.9 6.9 5.2 3.1 0.9Other assets, net
Above-market lease intangibles (lessor)74.8 98.0 42.3 31.3 4.0Other assets, net
Customer relationship intangibles (lessor)2.1 2.1 1.1 1.1 18.6Other assets, net
Below-market lease intangibles (lessor)(98.3)(112.5)(53.1)(35.7)5.3Other liabilities
At-market lease intangibles668.2 837.3 353.9 301.7 5.9Real estate properties
$653.7 $1,082.3 $349.4 $301.5 5.8
Schedule of expected net future amortization expense
The following table represents expected amortization over the next five years of the Company’s intangible assets and liabilities in place as of December 31, 2024:
Dollars in millionsFUTURE AMORTIZATION OF INTANGIBLES, NET
2025$114.3 
202668.4 
202743.3 
202824.7 
202914.9