XML 56 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of future minimum lease payments due to the Company under property operating agreements
Future minimum lease payments under the non-cancelable operating leases, excluding any reimbursements, as of December 31, 2024 were as follows:
In thousands
2025$816,029 
2026744,399 
2027634,752 
2028522,433 
2029418,455 
2030 and thereafter1,544,358 
$4,680,426 
Schedule of future minimum operating lease payments
The Company’s future lease payments (primarily for its 142 non-prepaid ground leases) as of December 31, 2024 were as follows:
In thousandsOPERATINGFINANCING
2025$12,410 $2,070 
202612,540 2,106 
202712,743 2,145 
202812,879 2,177 
202912,944 2,209 
2030 and thereafter657,744 383,172 
Total undiscounted lease payments$721,260 $393,879 
Discount(496,761)(321,533)
Lease liabilities$224,499 $72,346 
Schedule of future minimum finance lease payments
The Company’s future lease payments (primarily for its 142 non-prepaid ground leases) as of December 31, 2024 were as follows:
In thousandsOPERATINGFINANCING
2025$12,410 $2,070 
202612,540 2,106 
202712,743 2,145 
202812,879 2,177 
202912,944 2,209 
2030 and thereafter657,744 383,172 
Total undiscounted lease payments$721,260 $393,879 
Discount(496,761)(321,533)
Lease liabilities$224,499 $72,346 
Schedule of lease cost
The following table provides details of the Company's total lease expense for the years ended December 31, 2024 and 2023:
YEAR ENDED DECEMBER 31
In thousands20242023
Operating lease cost
Operating lease expense$18,076 $20,623 
Variable lease expense4,939 8,979 
Finance lease cost
Amortization of right-of-use assets1,533 1,564 
Interest on lease liabilities3,727 3,718 
Total lease expense$28,275 $34,884 
Other information
Operating cash flows outflows related to operating leases$15,545$19,222
Operating cash flows outflows related to financing leases$2,107$2,122
Financing cash flows outflows related to financing leases$17$17
Right-of-use assets obtained in exchange for new operating lease liabilities$3,855$1,758
Weighted-average remaining lease term (excluding renewal options) - operating leases44.145.8
Weighted-average remaining lease term (excluding renewal options) - finance leases57.857.9
Weighted-average discount rate - operating leases5.7 %5.7 %
Weighted-average discount rate - finance leases5.0 %5.0 %