XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Equity and Redeemable Non-Controlling Interests - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Cumulative Net Income
Cumulative Dividends
Non-controlling Interests
Beginning balance at Dec. 31, 2022 $ 7,679,818 $ 7,571,076 $ 3,806 $ 9,587,637 $ 2,140 $ 1,307,055 $ (3,329,562) $ 108,742
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 51 51   51        
Common stock redemptions (1,484) (1,484) (1) (1,483)        
Share-based compensation 4,992 4,992 3 4,989        
Net loss (88,078) (87,125)       (87,125)   (953)
Reclassification adjustments for gains included in net income (interest expense) (2,284) (2,256)     (2,256)     (28)
Gains (losses) arising during the period on interest rate swaps (8,541) (8,438)     (8,438)     (103)
Dividends to common stockholders and distributions to non-controlling interest holders (119,635) (118,188)         (118,188) (1,447)
Ending balance at Mar. 31, 2023 7,464,839 7,358,628 3,808 9,591,194 (8,554) 1,219,930 (3,447,750) 106,211
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2022 2,014              
Redeemable Non-controlling Interests                
Adjustments to redemption value of redeemable non-controlling interests (14)              
Redeemable Non-controlling Interests, ending balance at Mar. 31, 2023 2,000              
Beginning balance at Dec. 31, 2023 6,918,914 6,822,662 3,810 9,602,592 (10,741) 1,028,794 (3,801,793) 96,252
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 104 104   104        
Common stock redemptions (135) (135)   (135)        
Conversion of OP Units to common stock 0 3,412 2 3,410       (3,412)
Share-based compensation 3,562 3,562 3 3,559        
Net loss (315,220) (310,836)       (310,836)   (4,384)
Reclassification adjustments for gains included in net income (interest expense) (3,865) (3,813)     (3,813)     (52)
Gains (losses) arising during the period on interest rate swaps 19,611 19,345     19,345     266
Dividends to common stockholders and distributions to non-controlling interest holders (119,833) (118,406)         (118,406) (1,427)
Ending balance at Mar. 31, 2024 6,503,138 $ 6,415,895 $ 3,815 $ 9,609,530 $ 4,791 $ 717,958 $ (3,920,199) $ 87,243
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2023 3,868              
Redeemable Non-controlling Interests                
Contributions from redeemable non-controlling interests 13              
Adjustments to redemption value of redeemable non-controlling interests (1)              
Redeemable Non-controlling Interests, ending balance at Mar. 31, 2024 $ 3,880