XML 22 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases Leases
Lessor Accounting
The Company’s properties generally are leased pursuant to non-cancelable, fixed-term operating leases with expiration dates through 2052. Some leases provide tenants with fixed rent renewal terms while others have market rent renewal terms. Some leases provide the lessee, during the term of the lease, with an option or right of first refusal to purchase the leased property. The Company’s single-tenant net leases generally require the lessee to pay minimum rent and all taxes (including property tax), insurance, maintenance and other operating costs associated with the leased property.
The Company's leases typically have escalators that are either based on a stated percentage or an index such as the consumer price index ("CPI"). In addition, most of the Company's leases include nonlease components, such as reimbursement of operating expenses as additional rent, or include the reimbursement of expected operating expenses as part of the lease payment. The Company adopted an accounting policy to combine lease and nonlease components. Rent escalators based on indices and reimbursements of operating expenses that are not included in the lease rate are considered variable lease payments. Variable payments are recognized in the period earned. Lease income for the Company's operating leases recognized for the three months ended March 31, 2024 was $318.1 million. Lease income for the Company's operating leases recognized for the three months ended March 31, 2023 was $324.1 million.
Future lease payments under the non-cancelable operating leases, excluding any reimbursements and one sale-type lease, as of March 31, 2024 were as follows:
Dollars in thousandsOPERATING
2024$680,129 
2025831,775 
2026734,080 
2027611,277 
2028497,470 
2029 and thereafter1,665,663 
$5,020,394 
Lessee Accounting
As of March 31, 2024, the Company was obligated, as the lessee, under operating lease agreements consisting primarily of the Company’s ground leases. As of March 31, 2024, the Company had 231 properties totaling 16.9 million square feet that were held under ground leases. Some of the ground lease renewal terms are based on fixed rent renewal terms and others have market rent renewal terms. These ground leases typically have initial terms of 40 to 99 years with expiration dates through 2119. Any rental increases related to the Company’s ground leases are generally either stated or based on CPI. The Company had 75 prepaid ground leases as of March 31, 2024. The amortization of the prepaid rent, included in the operating lease right-of-use asset, represented approximately $0.3 million of the Company’s rental expense for the three months ended March 31, 2024 and March 31, 2023.
The Company’s future lease payments (primarily for its 156 non-prepaid ground leases) as of March 31, 2024 were as follows:
Dollars in thousandsOPERATINGFINANCING
2024$8,760 $1,523 
202512,415 2,218 
202612,503 2,255 
202712,689 2,294 
202812,809 2,326 
2029 and thereafter698,464 394,072 
Total undiscounted lease payments757,640 404,688 
Discount(528,417)(329,919)
Lease liabilities$229,223 $74,769 
The following table provides details of the Company's total lease expense for the three months ended March 31, 2024 and 2023:
THREE MONTHS ENDED
March 31,
Dollars in thousands20242023
Operating lease cost
Operating lease expense$4,465 $5,107 
Variable lease expense1,228 2,136 
Finance lease cost
Amortization of right-of-use assets387 388 
Interest on lease liabilities937 918 
Total lease expense$7,017 $8,549 
Other information
Operating cash flows outflows related to operating leases$4,040 $5,960 
Operating cash flows outflows related to financing leases$563 $553 
Financing cash flows outflows related to financing leases$110 $101 
Weighted-average years remaining lease term (excluding renewal options) - operating leases45.847.4
Weighted-average years remaining lease term (excluding renewal options) - finance leases57.758.7
Weighted-average discount rate - operating leases5.7 %5.8 %
Weighted-average discount rate - finance leases5.0 %5.0 %
Leases Leases
Lessor Accounting
The Company’s properties generally are leased pursuant to non-cancelable, fixed-term operating leases with expiration dates through 2052. Some leases provide tenants with fixed rent renewal terms while others have market rent renewal terms. Some leases provide the lessee, during the term of the lease, with an option or right of first refusal to purchase the leased property. The Company’s single-tenant net leases generally require the lessee to pay minimum rent and all taxes (including property tax), insurance, maintenance and other operating costs associated with the leased property.
The Company's leases typically have escalators that are either based on a stated percentage or an index such as the consumer price index ("CPI"). In addition, most of the Company's leases include nonlease components, such as reimbursement of operating expenses as additional rent, or include the reimbursement of expected operating expenses as part of the lease payment. The Company adopted an accounting policy to combine lease and nonlease components. Rent escalators based on indices and reimbursements of operating expenses that are not included in the lease rate are considered variable lease payments. Variable payments are recognized in the period earned. Lease income for the Company's operating leases recognized for the three months ended March 31, 2024 was $318.1 million. Lease income for the Company's operating leases recognized for the three months ended March 31, 2023 was $324.1 million.
Future lease payments under the non-cancelable operating leases, excluding any reimbursements and one sale-type lease, as of March 31, 2024 were as follows:
Dollars in thousandsOPERATING
2024$680,129 
2025831,775 
2026734,080 
2027611,277 
2028497,470 
2029 and thereafter1,665,663 
$5,020,394 
Lessee Accounting
As of March 31, 2024, the Company was obligated, as the lessee, under operating lease agreements consisting primarily of the Company’s ground leases. As of March 31, 2024, the Company had 231 properties totaling 16.9 million square feet that were held under ground leases. Some of the ground lease renewal terms are based on fixed rent renewal terms and others have market rent renewal terms. These ground leases typically have initial terms of 40 to 99 years with expiration dates through 2119. Any rental increases related to the Company’s ground leases are generally either stated or based on CPI. The Company had 75 prepaid ground leases as of March 31, 2024. The amortization of the prepaid rent, included in the operating lease right-of-use asset, represented approximately $0.3 million of the Company’s rental expense for the three months ended March 31, 2024 and March 31, 2023.
The Company’s future lease payments (primarily for its 156 non-prepaid ground leases) as of March 31, 2024 were as follows:
Dollars in thousandsOPERATINGFINANCING
2024$8,760 $1,523 
202512,415 2,218 
202612,503 2,255 
202712,689 2,294 
202812,809 2,326 
2029 and thereafter698,464 394,072 
Total undiscounted lease payments757,640 404,688 
Discount(528,417)(329,919)
Lease liabilities$229,223 $74,769 
The following table provides details of the Company's total lease expense for the three months ended March 31, 2024 and 2023:
THREE MONTHS ENDED
March 31,
Dollars in thousands20242023
Operating lease cost
Operating lease expense$4,465 $5,107 
Variable lease expense1,228 2,136 
Finance lease cost
Amortization of right-of-use assets387 388 
Interest on lease liabilities937 918 
Total lease expense$7,017 $8,549 
Other information
Operating cash flows outflows related to operating leases$4,040 $5,960 
Operating cash flows outflows related to financing leases$563 $553 
Financing cash flows outflows related to financing leases$110 $101 
Weighted-average years remaining lease term (excluding renewal options) - operating leases45.847.4
Weighted-average years remaining lease term (excluding renewal options) - finance leases57.758.7
Weighted-average discount rate - operating leases5.7 %5.8 %
Weighted-average discount rate - finance leases5.0 %5.0 %