XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Equity and Redeemable Non-Controlling Interests - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Cumulative Net Income
Cumulative Dividends
Non-controlling Interests
Beginning balance at Dec. 31, 2021 $ 2,185,116 $ 2,185,116 $ 1,505 $ 3,972,917 $ (9,981) $ 1,266,158 $ (3,045,483) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 22,855 22,855 8 22,847        
Merger consideration transferred 5,687,165 5,576,463 2,289 5,574,174       110,702
Non-controlling interests acquired 1,266             1,266
Common stock redemptions (248) (248)   (248)        
Share-based compensation 16,772 16,772 4 16,768        
Redemption of non-controlling interest 1 98   98       (97)
Net (loss) income 76,973 76,661       76,661   312
Reclassification adjustments for gains included in net income (interest expense) 2,672 2,664     2,664     8
Gains arising during the period on interest rate swaps 12,905 12,841     12,841     64
Dividends to common stockholders and distributions to non-controlling interest holders (166,451) (166,009)         (166,009) (442)
Ending balance at Sep. 30, 2022 7,839,026 7,727,213 3,806 9,586,556 5,524 1,342,819 (3,211,492) 111,813
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2021 0              
Redeemable Non-controlling Interests, ending balance at Sep. 30, 2022 0              
Beginning balance at Jun. 30, 2022 2,177,866 2,177,866 1,516 4,002,525 (1,250) 1,314,515 (3,139,440) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 84 84   84        
Merger consideration transferred 5,687,165 5,576,463 2,289 5,574,174       110,702
Non-controlling interests acquired 1,266             1,266
Common stock redemptions (41) (41)   (41)        
Share-based compensation 9,717 9,717 1 9,716        
Redemption of non-controlling interest 1 98   98       (97)
Net (loss) income 28,616 28,304       28,304   312
Reclassification adjustments for gains included in net income (interest expense) 763 755     755     8
Gains arising during the period on interest rate swaps 6,083 6,019     6,019     64
Dividends to common stockholders and distributions to non-controlling interest holders (72,494) (72,052)         (72,052) (442)
Ending balance at Sep. 30, 2022 7,839,026 7,727,213 3,806 9,586,556 5,524 1,342,819 (3,211,492) 111,813
Redeemable Non-controlling Interests, beginning balance at Jun. 30, 2022 0              
Redeemable Non-controlling Interests, ending balance at Sep. 30, 2022 0              
Beginning balance at Dec. 31, 2022 7,679,818 7,571,076 3,806 9,587,637 2,140 1,307,055 (3,329,562) 108,742
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 112 112   112        
Common stock redemptions (1,587) (1,587)   (1,587)        
Share-based compensation 11,470 11,470 3 11,467        
Net (loss) income (240,408) (237,728)       (237,728)   (2,680)
Reclassification adjustments for gains included in net income (interest expense) (9,874) (9,757)     (9,757)     (117)
Gains arising during the period on interest rate swaps 24,999 24,696     24,696     303
Dividends to common stockholders and distributions to non-controlling interest holders (358,942) (354,582)         (354,582) (4,360)
Ending balance at Sep. 30, 2023 7,105,588 7,003,700 3,809 9,597,629 17,079 1,069,327 (3,684,144) 101,888
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2022 2,014              
Redeemable Non-controlling Interests                
Contributions from redeemable non-controlling interests 1,210              
Adjustments to redemption value of redeemable non-controlling interests (29)              
Redeemable Non-controlling Interests, ending balance at Sep. 30, 2023 3,195              
Beginning balance at Jun. 30, 2023 7,283,417 7,179,399 3,808 9,595,033 9,328 1,137,171 (3,565,941) 104,018
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 33 33   33        
Common stock redemptions 8 8   8        
Share-based compensation 2,556 2,556 1 2,555        
Net (loss) income (68,604) (67,844)       (67,844)   (760)
Reclassification adjustments for gains included in net income (interest expense) (4,168) (4,118)     (4,118)     (50)
Gains arising during the period on interest rate swaps 12,016 11,869     11,869     147
Dividends to common stockholders and distributions to non-controlling interest holders (119,670) (118,203)         (118,203) (1,467)
Ending balance at Sep. 30, 2023 7,105,588 $ 7,003,700 $ 3,809 $ 9,597,629 $ 17,079 $ 1,069,327 $ (3,684,144) $ 101,888
Redeemable Non-controlling Interests, beginning balance at Jun. 30, 2023 2,487              
Redeemable Non-controlling Interests                
Contributions from redeemable non-controlling interests 710              
Adjustments to redemption value of redeemable non-controlling interests (2)              
Redeemable Non-controlling Interests, ending balance at Sep. 30, 2023 $ 3,195