XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Cumulative Net Income
Cumulative Dividends
Non-controlling Interests
Beginning balance at Dec. 31, 2021 $ 2,185,116 $ 2,185,116 $ 1,505 $ 3,972,917 $ (9,981) $ 1,266,158 $ (3,045,483) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 22,771 22,771 7 22,764        
Common stock redemptions (206) (206)   (206)        
Share-based compensation 7,055 7,055 4 7,051        
Net (loss) income 48,357 48,357       48,357    
Reclassification adjustments for gains included in net income (interest expense) 1,909 1,909     1,909      
Gains arising during the period on interest rate swaps 6,822 6,822     6,822      
Dividends to common stockholders and distributions to non-controlling interest holders (93,957) (93,957)         (93,957)  
Ending balance at Jun. 30, 2022 2,177,867 2,177,867 1,516 4,002,526 (1,250) 1,314,515 (3,139,440) 0
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2021 0              
Redeemable Non-controlling Interests, ending balance at Jun. 30, 2022 0              
Beginning balance at Mar. 31, 2022 2,212,882 2,212,882 1,516 3,999,060 (3,736) 1,308,385 (3,092,343) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 110 110   110        
Share-based compensation 3,356 3,356   3,356        
Net (loss) income 6,130 6,130       6,130    
Reclassification adjustments for gains included in net income (interest expense) 823 823     823      
Gains arising during the period on interest rate swaps 1,663 1,663     1,663      
Dividends to common stockholders and distributions to non-controlling interest holders (47,097) (47,097)         (47,097)  
Ending balance at Jun. 30, 2022 2,177,867 2,177,867 1,516 4,002,526 (1,250) 1,314,515 (3,139,440) 0
Redeemable Non-controlling Interests, beginning balance at Mar. 31, 2022 0              
Redeemable Non-controlling Interests, ending balance at Jun. 30, 2022 0              
Beginning balance at Dec. 31, 2022 7,679,818 7,571,076 3,806 9,587,637 2,140 1,307,055 (3,329,562) 108,742
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 78 78   78        
Common stock redemptions (1,596) (1,596) (1) (1,595)        
Share-based compensation 8,916 8,916 3 8,913        
Net (loss) income (171,804) (169,884)       (169,884)   (1,920)
Reclassification adjustments for gains included in net income (interest expense) (5,703) (5,635)     (5,635)     (68)
Gains arising during the period on interest rate swaps 12,981 12,823     12,823     158
Dividends to common stockholders and distributions to non-controlling interest holders (239,273) (236,379)         (236,379) (2,894)
Ending balance at Jun. 30, 2023 7,283,417 7,179,399 3,808 9,595,033 9,328 1,137,171 (3,565,941) 104,018
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2022 2,014              
Redeemable Non-controlling Interests                
Contributions from non-controlling interests 473              
Redeemable Non-controlling Interests, ending balance at Jun. 30, 2023 2,487              
Beginning balance at Mar. 31, 2023 7,464,839 7,358,628 3,808 9,591,194 (8,554) 1,219,930 (3,447,750) 106,211
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 27 27   27        
Common stock redemptions (112) (112)   (112)        
Share-based compensation 3,924 3,924   3,924        
Net (loss) income (83,726) (82,759)       (82,759)   (967)
Reclassification adjustments for gains included in net income (interest expense) (3,419) (3,377)     (3,377)     (42)
Gains arising during the period on interest rate swaps 21,523 21,259     21,259     264
Dividends to common stockholders and distributions to non-controlling interest holders (119,639) (118,191)         (118,191) (1,448)
Ending balance at Jun. 30, 2023 7,283,417 $ 7,179,399 $ 3,808 $ 9,595,033 $ 9,328 $ 1,137,171 $ (3,565,941) $ 104,018
Redeemable Non-controlling Interests, beginning balance at Mar. 31, 2023 2,000              
Redeemable Non-controlling Interests                
Contributions from non-controlling interests 487              
Redeemable Non-controlling Interests, ending balance at Jun. 30, 2023 $ 2,487