XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Cumulative Net Income
Cumulative Dividends
Non-controlling Interests
Beginning balance at Dec. 31, 2020 $ 1,948,376   $ 1,395 $ 3,635,341 $ (17,832) $ 1,199,499 $ (2,870,027) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 240,738   78 240,660        
Common stock redemptions (1,610)     (1,610)        
Share-based compensation 8,183   2 8,181        
Net income (loss) 45,052         45,052    
Net income attributable to non-controlling interests 0              
Net income, including portion attributable to noncontrolling interest 45,052              
Reclassification adjustments for losses included in net income (interest expense) 3,340       3,340      
Gains (Losses) arising during the period on interest rate swaps 2,079       2,079      
Dividends to common stockholders (in usd per share) (130,825)           (130,825)  
Ending balance at Sep. 30, 2021 2,115,333 $ 2,115,333 1,475 3,882,572 (12,413) 1,244,551 (3,000,852) 0
Beginning balance at Jun. 30, 2021 2,096,254 2,096,254 1,455 3,818,592 (13,580) 1,246,617 (2,956,830) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 61,462 61,462 20 61,442        
Common stock redemptions 0 0   0        
Share-based compensation 2,538 2,538   2,538        
Net income (loss) (2,066) (2,066)       (2,066)    
Net income attributable to non-controlling interests 0              
Net income, including portion attributable to noncontrolling interest (2,066)              
Reclassification adjustments for losses included in net income (interest expense) 1,131 1,131     1,131      
Gains (Losses) arising during the period on interest rate swaps 36 36     36      
Dividends to common stockholders (in usd per share) (44,022) (44,022)         (44,022)  
Ending balance at Sep. 30, 2021 2,115,333 2,115,333 1,475 3,882,572 (12,413) 1,244,551 (3,000,852) 0
Beginning balance at Dec. 31, 2021 2,185,116 2,185,116 1,505 3,972,917 (9,981) 1,266,158 (3,045,483) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 22,855 22,855 8 22,847        
Merger consideration transferred 5,687,165 5,576,463 2,289 5,574,174        
Merger consideration transferred, non controlling cost,               110,702
Non-controlling interests acquired 1,266             1,266
Common stock redemptions (248) (248)   (248)        
Share-based compensation 16,772 16,772 4 16,768        
Redemption of non-controlling interest 1 98   98       (97)
Net income (loss) 76,661 76,661       76,661    
Net income attributable to non-controlling interests 312             312
Net income, including portion attributable to noncontrolling interest 76,973              
Reclassification adjustments for losses included in net income (interest expense) 2,672 2,664     2,664     8
Gains (Losses) arising during the period on interest rate swaps 12,905 12,841     12,841     64
Dividends to common stockholders (in usd per share) (166,451) (166,009)         (166,009) (442)
Ending balance at Sep. 30, 2022 7,839,026 7,727,213 3,806 9,586,556 5,524 1,342,819 (3,211,492) 111,813
Beginning balance at Jun. 30, 2022 2,177,866 2,177,866 1,516 4,002,525 (1,250) 1,314,515 (3,139,440) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of issuance costs 84 84 0 84        
Merger consideration transferred 5,687,165 5,576,463 2,289 5,574,174        
Merger consideration transferred, non controlling cost,               110,702
Non-controlling interests acquired 1,266             1,266
Common stock redemptions (41) (41)   (41)        
Share-based compensation 9,717 9,717 1 9,716        
Redemption of non-controlling interest 1 98   98       (97)
Net income (loss) 28,304 28,304       28,304    
Net income attributable to non-controlling interests 312             312
Net income, including portion attributable to noncontrolling interest 28,616              
Reclassification adjustments for losses included in net income (interest expense) 763 755     755     8
Gains (Losses) arising during the period on interest rate swaps 6,083 6,019     6,019     64
Dividends to common stockholders (in usd per share) (72,494) (72,052)         (72,052) (442)
Ending balance at Sep. 30, 2022 $ 7,839,026 $ 7,727,213 $ 3,806 $ 9,586,556 $ 5,524 $ 1,342,819 $ (3,211,492) $ 111,813