XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Merger with HTA - Schedule of Fair Values of the Assets Acquired And Liabilities Assumed (Details) - USD ($)
$ in Thousands
Jul. 20, 2022
Sep. 30, 2022
Dec. 31, 2021
Real estate investments      
Land $ 985,926    
Buildings and improvements 6,960,418    
Lease intangible assets 831,920    
Financing lease right-of-use assets 9,874    
Construction in progress 10,071    
Land held for development 46,538    
Total real estate investments 8,844,747    
Assets held for sale, net 707,442    
Investments in unconsolidated joint ventures 67,892    
Cash and cash equivalents 26,034    
Restricted cash 1,123,647    
Operating lease right-of-use assets 198,261    
Other assets, net 209,163    
Total assets acquired 11,177,186    
LIABILITIES      
Notes and bonds payable 3,991,300    
Accounts payable and accrued liabilities 1,227,570    
Liabilities of assets held for sale 28,677    
Operating lease liabilities 173,948    
Financing lease liabilities 10,720    
Other liabilities 203,210    
Total liabilities assumed 5,635,425    
Net identifiable assets acquired 5,541,761    
Non-controlling interest 110,702    
Goodwill $ 145,404 $ 148,891 $ 3,487
Weighted average amortization period for the acquired lease intangible assets 5 years 6 months    
Gross contractual accounts receivable $ 34,600    
Gross contractual accounts receivable, not expected to be collectible 12,300    
Gross contractual real estate notes receivable 78,700    
Gross contractual real estate notes receivable at fair value $ 74,800