Per Unit Data of HTALP (Tables)

3 Months Ended

Mar. 31, 2020

Schedule of Earnings Per Unit, Basic and Diluted

The following is the reconciliation of the numerator and denominator used in basic and diluted earnings per share of HTA for the three months ended March 31, 2020 and 2019, respectively (in thousands, except per share data):


	Three Months Ended March 31,
	2020		2019
Numerator:
Net income	$	18,208	$	13,701
Net income attributable to noncontrolling interests	(307)		(261)
Net income attributable to common stockholders	$	17,901	$	13,440
Denominator:
Weighted average shares outstanding - basic	216,692		205,080
Dilutive shares - OP Units convertible into common stock	3,676		3,919
Dilutive effect of forward equity sales agreement	255		—
Adjusted weighted average shares outstanding - diluted	220,623		208,999
Earnings per common share - basic
Net income attributable to common stockholders	$	0.08	$	0.07
Earnings per common share - diluted
Net income attributable to common stockholders	$	0.08	$	0.06

Healthcare Trust of America Holdings, LP (HTALP)

Earnings Per Share

Schedule of Earnings Per Unit, Basic and Diluted

The following is the reconciliation of the numerator and denominator used in basic and diluted earnings per unit of HTALP for the three months ended March 31, 2020, and 2019, respectively (in thousands, except per unit data):


	Three Months Ended March 31,
	2020		2019
Numerator:
Net income	$	18,208	$	13,701
Net income attributable to noncontrolling interests	—		(28)
Net income attributable to common unitholders	$	18,208	$	13,673
Denominator:
Weighted average OP Units outstanding - basic	220,368		208,999

Dilutive effect of forward equity sales agreement	255		—
Adjusted weighted average units outstanding - diluted	220,623		208,999
Earnings per common unit - basic:
Net income attributable to common unitholders	$	0.08	$	0.07
Earnings per common unit - diluted:
Net income attributable to common unitholders	$	0.08	$	0.07