XML 90 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease Costs
Lease costs consisted of the following for the year ended December 31, 2019 (in thousands):
 
 
Year Ended December 31, 2019
Operating lease cost
 
$
12,529

Variable lease cost
 
1,483

Finance lease cost:
 
 
     Amortization of right of use assets
 
8

     Interest on lease liabilities
 
25

Total lease cost
 
$
14,045

Lessee - Lease Term and Discount Rates
The following is the weighted average remaining lease term and the weighted average discount rate for our operating and finance leases as of December 31, 2019 (weighted average remaining lease term in years):
 
 
December 31, 2019
Operating leases:
 
 
Weighted-average remaining lease term
 
47.3

Weighted-average discount rate
 
5.3
%
Finance leases:
 
 
Weighted-average remaining lease term
 
50.0

Weighted-average discount rate
 
4.4
%

Summary of Lease Repayments of Operating Lease Liabilities The following table summarizes the future minimum lease obligations of our operating and finance leases as of December 31, 2019 under Topic 842 (in thousands):
Year
 
Operating leases
 
Finance leases
2020
 
$
10,308

 
$
125

2021
 
10,440

 
125

2022
 
10,630

 
125

2023
 
10,763

 
125

2024
 
9,948

 
126

Thereafter
 
622,618

 
9,281

Total undiscounted lease payments
 
$
674,707

 
$
9,907

Less: Interest
 
(476,057
)
 
(6,488
)
Present value of lease liabilities
 
$
198,650

 
$
3,419


Summary of Lease Repayments of Finance Lease Liabilities The following table summarizes the future minimum lease obligations of our operating and finance leases as of December 31, 2019 under Topic 842 (in thousands):
Year
 
Operating leases
 
Finance leases
2020
 
$
10,308

 
$
125

2021
 
10,440

 
125

2022
 
10,630

 
125

2023
 
10,763

 
125

2024
 
9,948

 
126

Thereafter
 
622,618

 
9,281

Total undiscounted lease payments
 
$
674,707

 
$
9,907

Less: Interest
 
(476,057
)
 
(6,488
)
Present value of lease liabilities
 
$
198,650

 
$
3,419


Schedule of undiscounted cash flows for future minimum rents
Under the previous lease accounting standard, Topic 840, the following table summarizes the future minimum lease obligations of our operating leases as of December 31, 2018 (in thousands):
Year
 
Amount
2019
 
$
10,309

2020
 
10,408

2021
 
9,877

2022
 
10,031

2023
 
10,132

Thereafter
 
639,234

Total
 
$
689,991


Under the previous lease accounting standard, Topic 840, the following table summarizes the future minimum rent contractually due under operating leases, excluding tenant reimbursements of certain costs, as of December 31, 2018 (in thousands):
Year
 
Amount
2019
 
$
497,083

2020
 
448,956

2021
 
401,871

2022
 
341,889

2023
 
294,451

Thereafter
 
1,244,246

Total
 
$
3,228,496


Schedule of Future Minimum Rental Payments for Operating Leases
The following table summarizes the future minimum rent contractually due under operating leases, excluding tenant reimbursements of certain costs, as of December 31, 2019 under Topic 842 (in thousands):
Year
 
Amount
2020
 
$
526,431

2021
 
475,822

2022
 
419,219

2023
 
366,336

2024
 
320,190

Thereafter
 
1,279,376

Total
 
$
3,387,374