XML 88 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 30,758,000 $ 217,626,000 $ 65,577,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 280,969,000 271,441,000 239,044,000
Share-based compensation expense 10,127,000 9,755,000 6,870,000
Impairment 0 8,887,000 13,922,000
Income from unconsolidated joint venture (1,882,000) (1,735,000) (782,000)
Distributions from unconsolidated joint venture 3,030,000 2,665,000 750,000
Loss (gain) on sale of real estate, net 154,000 (165,977,000) (37,802,000)
Loss (gain) on extinguishment of debt, net 21,646,000 (242,000) 11,192,000
Change in fair value of derivative financial instruments 0 0 (884,000)
Changes in operating assets and liabilities:      
Receivables and other assets, net (12,857,000) (17,558,000) (33,295,000)
Accounts payable and accrued liabilities (128,000) 9,478,000 37,406,000
Prepaid rent and other liabilities 8,577,000 3,056,000 5,545,000
Net cash provided by operating activities 340,394,000 337,396,000 307,543,000
Cash flows from investing activities:      
Investments in real estate (553,298,000) (17,389,000) (2,383,581,000)
Investment in unconsolidated joint venture 0 0 (68,839,000)
Development of real estate (28,066,000) (34,270,000) (25,191,000)
Proceeds from the sale of real estate 4,880,000 305,135,000 80,640,000
Capital expenditures (91,544,000) (77,870,000) (64,833,000)
Collection of real estate notes receivable 739,000 703,000 9,964,000
Advances on real estate notes receivable 0 0 (3,256,000)
Net cash (used in) provided by investing activities (667,289,000) 176,309,000 (2,455,096,000)
Cash flows from financing activities:      
Borrowings on unsecured revolving credit facility 610,000,000 145,000,000 570,000,000
Payments on unsecured revolving credit facility (510,000,000) (145,000,000) (658,000,000)
Proceeds from unsecured senior notes 906,927,000 0 900,000,000
Payments on unsecured senior notes (700,000,000) 0 0
Payments on secured mortgage loans (97,361,000) (241,021,000) (77,024,000)
Deferred financing costs (7,776,000) (782,000) (16,904,000)
Debt extinguishment costs (18,383,000) (1,909,000) (10,571,000)
Security deposits 0 0 2,419,000
Proceeds from issuance of common stock 323,393,000 72,814,000 1,746,956,000
Issuance of OP Units 0 411,000 0
Repurchase and cancellation of common stock (12,178,000) (70,319,000) (3,413,000)
Dividends paid (256,117,000) (252,651,000) (207,087,000)
Distributions paid to noncontrolling interest of limited partners (8,758,000) (5,278,000) (5,308,000)
Sale of noncontrolling interest 1,234,000 0 0
Net cash provided by (used in) financing activities 230,981,000 (498,735,000) 2,241,068,000
Net change in cash, cash equivalents and restricted cash (95,914,000) 14,970,000 93,515,000
Cash, cash equivalents and restricted cash - beginning of year 133,530,000 118,560,000 25,045,000
Cash, cash equivalents and restricted cash - end of year 37,616,000 133,530,000 118,560,000
Healthcare Trust of America Holdings, LP (HTALP)      
Cash flows from operating activities:      
Net income 30,758,000 217,626,000 65,577,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 280,969,000 271,441,000 239,044,000
Share-based compensation expense 10,127,000 9,755,000 6,870,000
Impairment 0 8,887,000 13,922,000
Income from unconsolidated joint venture (1,882,000) (1,735,000) (782,000)
Distributions from unconsolidated joint venture 3,030,000 2,665,000 750,000
Loss (gain) on sale of real estate, net 154,000 (165,977,000) (37,802,000)
Loss (gain) on extinguishment of debt, net 21,646,000 (242,000) 11,192,000
Change in fair value of derivative financial instruments 0 0 (884,000)
Changes in operating assets and liabilities:      
Receivables and other assets, net (12,857,000) (17,558,000) (33,295,000)
Accounts payable and accrued liabilities (128,000) 9,478,000 37,406,000
Prepaid rent and other liabilities 8,577,000 3,056,000 5,545,000
Net cash provided by operating activities 340,394,000 337,396,000 307,543,000
Cash flows from investing activities:      
Investments in real estate (553,298,000) (17,389,000) (2,383,581,000)
Investment in unconsolidated joint venture 0 0 (68,839,000)
Development of real estate (28,066,000) (34,270,000) (25,191,000)
Proceeds from the sale of real estate 4,880,000 305,135,000 80,640,000
Capital expenditures (91,544,000) (77,870,000) (64,833,000)
Collection of real estate notes receivable 739,000 703,000 9,964,000
Advances on real estate notes receivable 0 0 (3,256,000)
Net cash (used in) provided by investing activities (667,289,000) 176,309,000 (2,455,096,000)
Cash flows from financing activities:      
Borrowings on unsecured revolving credit facility 610,000,000 145,000,000 570,000,000
Payments on unsecured revolving credit facility (510,000,000) (145,000,000) (658,000,000)
Proceeds from unsecured senior notes 906,927,000 0 900,000,000
Payments on unsecured senior notes (700,000,000) 0 0
Payments on secured mortgage loans (97,361,000) (241,021,000) (77,024,000)
Deferred financing costs (7,776,000) (782,000) (16,904,000)
Debt extinguishment costs (18,383,000) (1,909,000) (10,571,000)
Security deposits 0 0 2,419,000
Proceeds from issuance of general partner units 323,393,000 72,814,000 1,746,956,000
Issuance of OP Units 0 411,000 0
Repurchase and cancellation of general partner units (12,178,000) (70,319,000) (3,413,000)
Distributions paid to general partner (256,117,000) (252,651,000) (207,087,000)
Distributions paid to limited partners and redeemable noncontrolling interests (8,758,000) (5,278,000) (5,308,000)
Sale of noncontrolling interest 1,234,000 0 0
Net cash provided by (used in) financing activities 230,981,000 (498,735,000) 2,241,068,000
Net change in cash, cash equivalents and restricted cash (95,914,000) 14,970,000 93,515,000
Cash, cash equivalents and restricted cash - beginning of year 133,530,000 118,560,000 25,045,000
Cash, cash equivalents and restricted cash - end of year $ 37,616,000 $ 133,530,000 $ 118,560,000