XML 47 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease costs Lease Costs
Lease costs consisted of the following for the three months ended March 31, 2019 (in thousands):
 
 
March 31, 2019
Operating lease cost
 
$
3,055

Variable lease cost
 
381

Total lease cost
 
$
3,436


Lessee - Lease Term and Discount Rates
The following is the weighted average remaining lease term and the weighted average discount rate for our operating leases as of March 31, 2019 (weighted average remaining lease term in years):
 
 
March 31, 2019
Weighted-average remaining lease term
 
 
    Operating leases
 
48.7

Weighted-average discount rate
 
 
    Operating leases
 
5.3
%
Summary of lease repayments of operating lease liabilities The following table summarizes the future minimum lease obligations of our operating leases as of March 31, 2019 under Topic 842 (in thousands):
Year
 
March 31, 2019
2019
 
$
7,751

2020
 
10,408

2021
 
9,877

2022
 
10,031

2023
 
10,132

Thereafter
 
639,234

Total undiscounted lease payments
 
$
687,433

Less: Interest
 
(490,120
)
Present value of lease liabilities
 
$
197,313

Schedule of future minimum rental payments for operating leases As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting standard, Topic 840, the following table summarizes the future minimum lease obligations of our operating leases as of December 31, 2018 (in thousands):
Year
 
December 31, 2018
2019
 
$
10,309

2020
 
10,408

2021
 
9,877

2022
 
10,031

2023
 
10,132

Thereafter
 
639,234

Total
 
$
689,991

Schedule of undiscounted cash flows for future minimum rents The following table summarizes the future minimum rent contractually due under operating leases, excluding tenant reimbursements of certain costs, as of March 31, 2019 under Topic 842 (in thousands):
Year
 
March 31, 2019
2019
 
$
370,820

2020
 
457,596

2021
 
409,494

2022
 
356,994

2023
 
309,389

Thereafter
 
1,331,392

Total
 
$
3,235,685

As previou