XML 32 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Rental income $ 612,556,000 $ 460,563,000 $ 403,553,000
Interest and other operating income 1,434,000 365,000 269,000
Total revenues 613,990,000 460,928,000 403,822,000
Expenses:      
Rental 192,147,000 143,751,000 123,390,000
General and administrative 33,403,000 28,773,000 25,578,000
Transaction 5,885,000 6,538,000 4,555,000
Depreciation and amortization 244,986,000 176,866,000 154,134,000
Impairment 13,922,000 3,080,000 2,581,000
Total expenses 490,343,000 359,008,000 310,238,000
Income before other income (expense) 123,647,000 101,920,000 93,584,000
Interest expense:      
Interest related to derivative financial instruments (1,031,000) (2,377,000) (3,140,000)
Gain (loss) on change in fair value of derivative financial instruments, net 884,000 1,344,000 (769,000)
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments (147,000) (1,033,000) (3,909,000)
Interest related to debt (85,344,000) (59,769,000) (54,967,000)
Gain on sale of real estate, net 37,802,000 8,966,000 152,000
(Loss) gain on extinguishment of debt, net (11,192,000) (3,025,000) 123,000
Income from unconsolidated joint venture 782,000 0 0
Other income (expense) 29,000 286,000 (1,426,000)
Net income 65,577,000 47,345,000 33,557,000
Net income attributable to noncontrolling interests [1] (1,661,000) (1,433,000) (626,000)
Net income attributable to common stockholders/unitholders $ 63,916,000 $ 45,912,000 $ 32,931,000
Earnings per common share/unit - basic:      
Net income attributable to common stockholders/unitholders (in dollars per share) $ 0.35 $ 0.34 $ 0.26
Earnings per common share/unit - diluted:      
Net income attributable to common stockholders/unitholders (in dollars per share) $ 0.34 $ 0.33 $ 0.26
Weighted average common shares/units outstanding:      
Basic (in shares/units) 181,064 136,620 126,074
Diluted (in shares/units) 185,278 140,259 128,004
Healthcare Trust of America Holdings, LP (HTALP)      
Revenues:      
Rental income $ 612,556,000 $ 460,563,000 $ 403,553,000
Interest and other operating income 1,434,000 365,000 269,000
Total revenues 613,990,000 460,928,000 403,822,000
Expenses:      
Rental 192,147,000 143,751,000 123,390,000
General and administrative 33,403,000 28,773,000 25,578,000
Transaction 5,885,000 6,538,000 4,555,000
Depreciation and amortization 244,986,000 176,866,000 154,134,000
Impairment 13,922,000 3,080,000 2,581,000
Total expenses 490,343,000 359,008,000 310,238,000
Income before other income (expense) 123,647,000 101,920,000 93,584,000
Interest expense:      
Interest related to derivative financial instruments (1,031,000) (2,377,000) (3,140,000)
Gain (loss) on change in fair value of derivative financial instruments, net 884,000 1,344,000 (769,000)
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments (147,000) (1,033,000) (3,909,000)
Interest related to debt (85,344,000) (59,769,000) (54,967,000)
Gain on sale of real estate, net 37,802,000 8,966,000 152,000
(Loss) gain on extinguishment of debt, net (11,192,000) (3,025,000) 123,000
Income from unconsolidated joint venture 782,000 0 0
Other income (expense) 29,000 286,000 (1,426,000)
Net income 65,577,000 47,345,000 33,557,000
Net income attributable to noncontrolling interests (123,000) (118,000) (112,000)
Net income attributable to common stockholders/unitholders $ 65,454,000 $ 47,227,000 $ 33,445,000
Earnings per common share/unit - basic:      
Net income attributable to common stockholders/unitholders (in dollars per share) $ 0.35 $ 0.34 $ 0.26
Earnings per common share/unit - diluted:      
Net income attributable to common stockholders/unitholders (in dollars per share) $ 0.35 $ 0.34 $ 0.26
Weighted average common shares/units outstanding:      
Basic (in shares/units) 185,261 140,259 128,079
Diluted (in shares/units) 185,278 140,259 128,079
[1] Includes amounts attributable to redeemable noncontrolling interests.